25 Longwood Avenue, Richmond Hill

$988,000
25 Longwood Avenue

$988,000

New
7d
Link2-Storey

25 Longwood Avenue, Richmond Hill

Total Monthly Obligation $4,755

Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
7d
Score
17
Yield
4.2%
Cash on Cash
-5.1%
Cap Rate
3.5%
5Y IRR
11.5%
10Y IRR
11.4%
Property Type-Link
MLS® Number-N14089404
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-30.02 × 83.01 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Link
Taxes-$4,739 (2025)
Parking-3 - Attached
Basement-Full
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick Front
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Oak Ridges
Title-Residential Freehold

No agent assigned

Welcome to this beautifully updated Kings hill home in the highly desirable Oak Ridges community! Linked only by the garage, this inviting three-bedroom residence offers the privacy and feel of a detached home, along with a bright, thoughtfully designed interior. The main floor features 9-foot ceilings, elegant flooring and an open-concept layout that is ideal for both everyday family life and entertaining. The stylish kitchen is a true highlight, showcasing quartz countertops, a breakfast bar, stainless-steel appliances, generous cabinetry and a walkout to the backyard. Relax in the sun-filled living area featuring a cozy fireplace and plenty of room to gather with family and friends. Upstairs, you will find a spacious primary bedroom and two bright, well-proportioned bedrooms with ample closet space. The beautifully renovated bathrooms feature contemporary vanities, sophisticated tilework and impressive glass-enclosed showers, creating a spa-inspired atmosphere. Direct garage access and a driveway with no sidewalk provide added convenience and additional parking. Set in a family-friendly neighborhood close to Oak Ridges Public School, Lake Wilcox Public School and Our Lady of Hope Catholic Elementary School, with school eligibility to be confirmed by the appropriate school board. Enjoy being just minutes from beautiful Lake Wilcox Park, its waterfront promenade, boardwalk, playground, splash pad, sports facilities and the Oak Ridges Community Centre. Parks, scenic trails, transit, shopping and everyday amenities are also nearby. A move-in-ready home offering modern comfort, an excellent location and the lifestyle Oak Ridges is known for!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$790,400
Land Transfer Taxes$16,235
Legal Fees (Est.)
$
Total cash required for closing$215,335

Total Monthly Obligation

$4,755/mo
Mortgage $3,985
Monthly Loss $3,707
Principal$1,049
Interest$2,937
Property Tax$395
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.1%1
5-Year IRR
8.4%25
10-Year IRR
9.3%
Returns Index
13.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,880/yr
NOI
$28,453/yr
Net Cash Flow
-$1,614/mo
Cash Margin
-46.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
18.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 25 Longwood Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.