3 Bridgewater Drive, Richmond Hill

$3,988,000
3 Bridgewater Drive

$3,988,000

New
7d
Detached2-Storey

3 Bridgewater Drive, Richmond Hill

Total Monthly Obligation $18,103

Beds
6
Baths
6
Park
9
Sqft
3500-5000
DOM
7d
Score
13
Yield
1.5%
Cash on Cash
-17.2%
Cap Rate
0.9%
5Y IRR
2.3%
10Y IRR
4.5%
Property Type-Detached
MLS® Number-N14089548
Beds-6
Bathrooms-6
Size-3500-5000 sqft
Lot Size-155.6 × 312.63 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Detached
Taxes-$19,694.29 (2026)
Parking-11 - Attached
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-RE/MAX ALL-STARS REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Inground, Salt
Facing-North
Exterior-Brick
Roof-Shingles
Foundation-Poured Concrete
Sewer-Septic
Possession-TBA
Neighbourhood-Rural Richmond Hill
Title-Residential Freehold

No agent assigned

Your inviting, scenic & serene Cottage-In-The-City Awaits! This warm, family-friendly, ultra-private, custom estate is your dream oasis surrounded by year-round forested beauty. The ideal layout provides sought-after open concept living while boasting defined and oversized principal rooms. The rarely-offered main level principal bedroom offers two walk-in closets, a spa-like ensuite and a walk-out to a private deck overlooking the dreamy backyard. The main level comes complete with a cathedral vaulted ceiling great room overlooking the private backyard and a stunning gas fireplace with floor to ceiling stone and built-in cabinetry; a chef's kitchen with an eat-in area, additional large sitting area and a walk-out to a large family-sized covered porch/deck; a grand dining area with direct access to the kitchen; a main-level home office/den with custom built-ins; a convenient side entry/mud room with direct access to the three-car garage with epoxy floor; one of two laundry areas ++ Step upstairs to find a grand overlook to the great room below; 3 additional large bedrooms with ensuites as well as another that can be used as an oversized upper level den/bonus room or 5th bedroom. The bright, recreational-style walk-out lower level offers an oversized open concept space with media-built-ins and wet bar as well as an additional large bedroom, full bathroom and home gym. Your second-to-none dream backyard is the ultimate in privacy complete with a recently converted salt-water pool, cabana, large covered porch/deck, smaller porch/deck off the primary bedroom, ground-level covered interlock patio area with hot tub, garden shed and a large usable greenspace area++ Four seasons of stunning scenery! The true forever home. Less than 5 minutes from the 404, The Gormley Go Station, directly across sought after Jefferson Forest hiking trails, 5 minutes to Lake Wilcox, Oak Ridges Community Centre, excellent schools & amongst all conveniences++

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$3,190,400
Land Transfer Taxes$86,175
Legal Fees (Est.)
$
Total cash required for closing$885,275

Total Monthly Obligation

$18,103/mo
Mortgage $16,086
Monthly Loss $13,870
Principal$4,233
Interest$11,853
Property Tax$1,641
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
0.7%7
Cash-on-Cash
-19.2%0
5-Year IRR
0.6%3
10-Year IRR
3.4%
Returns Index
2.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$58,560/yr
NOI
$28,510/yr
Net Cash Flow
-$13,711/mo
Cash Margin
-281.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.151
LTV Ratio
80.0%18
Vacancy Buffer
0.5 mo12
Risk Index
10.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3 Bridgewater Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.