102 Farmstead Road, Richmond Hill

$2,098,000
102 Farmstead Road

$2,098,000

New
7d
Detached2-Storey

102 Farmstead Road, Richmond Hill

Total Monthly Obligation $9,573

HausQ Valuation Report
Beds
7
Baths
5
Park
4
Sqft
3000-3500
DOM
7d
Score
14
Yield
2.9%
Cash on Cash
-10.3%
Cap Rate
2.4%
5Y IRR
7.5%
10Y IRR
8.3%
Property Type-Detached
MLS® Number-N14089744
Beds-7
Bathrooms-5
Size-3000-3500 sqft
Lot Size-41.88 × 110 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$8,822 (2025)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-AIMHOME REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Rouge Woods
Title-Residential Freehold

No agent assigned

Welcome to this charming family home in Rouge Woods, in the heart of Richmond Hill! Steps to Top-ranked schools Bayview S.S, Silver Stream P.S, Richmond Rose P.S; Double door entrance w/2 story high ceiling grand open foyer, 9' ceiling on Main Floor, crown moulding, pot lights, circular stair to 2nd floor, open concept kitchen with granite counter & S.S Appl; Finished basement adds versatile space for recreation, storage, additional living areas, wet bar and extra bath; interlock driveway & backyard patio. Located near Hwy 404, Hwy 407, and Hwy 7, and just 5 minutes from Richmond Hill GO Station. Steps away from Silver Stream Park and Rouge Woods Community Centre, with many nearby stores and restaurants such as Walmart, Food Basics, and Costco. This home offers the perfect blend of comfort and convenience!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,678,400
Land Transfer Taxes$38,925
Legal Fees (Est.)
$
Total cash required for closing$460,025

Total Monthly Obligation

$9,573/mo
Mortgage $8,463
Monthly Loss $7,346
Principal$2,227
Interest$6,236
Property Tax$735
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.1%0
5-Year IRR
5.2%12
10-Year IRR
6.9%
Returns Index
7.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$61,776/yr
NOI
$42,276/yr
Net Cash Flow
-$4,940/mo
Cash Margin
-96.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.423
LTV Ratio
80.0%18
Vacancy Buffer
1.0 mo17
Risk Index
12.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 102 Farmstead Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.