19 Rustic Avenue, Richmond Hill

$968,888
19 Rustic Avenue

$968,888

New
6d
Att/Row/Townhouse2-Storey

19 Rustic Avenue, Richmond Hill

Total Monthly Obligation $4,760

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
6d
Score
17
Yield
4.1%
Cash on Cash
-6.3%
Cap Rate
3.2%
5Y IRR
10.6%
10Y IRR
10.7%
Property Type-Att/Row/Townhouse
MLS® Number-N14089872
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-19.93 × 114.83 ft
Listed on site-Oct 17, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-16-30
Taxes-$5,723.58 (2026)
Parking-3 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-DREAM HOME REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-Flexible/ TBA
Neighbourhood-Rouge Woods
Title-Residential Freehold

No agent assigned

Welcome To This Well-Maintained Freehold Townhome In A Desirable Richmond Hill Community. The Home Offers A Bright, Open-Concept Main Floor With 9-Ft Ceilings, Hardwood Flooring, An Oak Staircase And A Two-Sided Gas Fireplace. The Kitchen Is Finished With Granite Countertops, Upgraded Cabinetry And A Ceramic Backsplash. Upstairs, The Spacious Primary Bedroom Features His & Hers Walk-In Closets, While The Second-Floor Hallway Continues The Hardwood Flooring. Enjoy A Low-Maintenance Interlocked Backyard And An Extended Driveway With Additional Parking. Ideally Situated Near Parks, Shopping, Transit, 404, Costco, Home Depot .Everyday Amenities And Bayview Secondary School

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$775,110
Land Transfer Taxes$15,853
Legal Fees (Est.)
$
Total cash required for closing$211,131

Total Monthly Obligation

$4,760/mo
Mortgage $3,908
Monthly Loss $3,732
Principal$1,028
Interest$2,880
Property Tax$477
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.2%1
5-Year IRR
7.6%21
10-Year IRR
8.7%
Returns Index
11.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,804/yr
NOI
$25,600/yr
Net Cash Flow
-$1,775/mo
Cash Margin
-53.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo32
Risk Index
18.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 19 Rustic Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.