2 S Mary Agar Court S, King

$2,399,000
2 S Mary Agar Court S

$2,399,000

New
6d
Detached2-Storey

2 S Mary Agar Court S, King

Total Monthly Obligation $10,986

HausQ Valuation Report
Beds
6
Baths
7
Park
6
Sqft
3500-5000
DOM
6d
Score
15
Yield
3.4%
Cash on Cash
-8.5%
Cap Rate
2.8%
5Y IRR
8.9%
10Y IRR
9.4%
Property Type-Detached
MLS® Number-N14090294
Beds-6
Bathrooms-7
Size-3500-5000 sqft
Lot Size-51.12 × 115.3 ft
Listed on site-Oct 17, 2026
Style-2-Storey
Building Type-Detached
Taxes-$11,210 (2026)
Parking-8 - Attached
Basement-Apartment, Separate Entrance, Finished
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP-TOWER REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Family Room
Pool-None
Facing-South
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Nobleton
Title-Residential Freehold

No agent assigned

Welcome to this show stopper with 4628 sq ft and a legal finished basement in Prestigious Gates Of Nobleton* Sitting In A Quiet Cul-De-Sac. Features 6 Beds & 7 Baths. Massive Upgraded Gourmet Eat-In Kitchen W/ Xl Island, Upgraded Countertops, Crown Moulding, Custom Waffle Ceilings. Located On A Premium Private Lot 10 Ft Ceilings On Main Flr. 9Ft On Sec, Extended 8Ft Doors And Security Cameras. Breakfast Bar, W/I Pantry* Professionally Finished Landscaping W Stone, Walk Up Basement.The legal finished basement on one side and and in law suit on the other side of the basement walkout lower level adds an exceptional dimension to this remarkable home, offering a second kitchen dining/Living area, recreation room, separate sitting area and two additional bedrooms. The legal basement and in law suite is rented for a total of $3800.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,919,200
Land Transfer Taxes$46,450
Legal Fees (Est.)
$
Total cash required for closing$527,750

Total Monthly Obligation

$10,986/mo
Mortgage $9,677
Monthly Loss $8,440
Principal$2,546
Interest$7,130
Property Tax$934
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.4%0
5-Year IRR
6.6%16
10-Year IRR
7.9%
Returns Index
9.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$81,240/yr
NOI
$57,406/yr
Net Cash Flow
-$4,893/mo
Cash Margin
-72.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.495
LTV Ratio
80.0%18
Vacancy Buffer
0.9 mo16
Risk Index
12.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2 S Mary Agar Court S

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.