1007 Ferrier Avenue, Innisfil

$499,900
1007 Ferrier Avenue

$499,900

New
7d
DetachedBungalow

1007 Ferrier Avenue, Innisfil

Total Monthly Obligation $2,657

HausQ Valuation Report
Beds
3
Baths
1
Park
3
Sqft
700-1100
DOM
7d
Score
25
Yield
6.6%
Cash on Cash
3.9%
Cap Rate
5.4%
5Y IRR
18.7%
10Y IRR
17.2%
Property Type-Detached
MLS® Number-N14090470
Beds-3
Bathrooms-1
Size-700-1100 sqft
Lot Size-60 × 201.75 ft
Listed on site-Oct 16, 2026
Style-Bungalow
Building Type-Detached
Taxes-$3,188 (2025)
Parking-4 - Attached
Basement-Crawl Space
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Wall Unit(s)
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Board & Batten
Roof-Asphalt Shingle
Foundation-Block, Concrete Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-Lefroy
Title-Residential Freehold

No agent assigned

Motivated Seller!! Welcome Home!!! Nestled in the sought after Family Friendly community of Lefroy. Walking distance to Belle Aire Beach, minutes to Lefroy Harbour and Monto Reno Marina. Situated on a 60X200 lot, this property offers exceptional outdoor serene living. Overlooking a beautiful forest you can both relax by the fire pit and entertain. This Three bedroom property is charming, open concept and has a lot of functionality. Your morning coffee would be perfect on the private oversized front porch. Offering a direct walkout off of the kitchen to the side yard and a second walkout off of the third bedroom. For commuters you are close to highway 400 and for shoppers you are near Tanger Outlet mall. This is a Must See!!!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,920
Land Transfer Taxes$6,473
Legal Fees (Est.)
$
Total cash required for closing$107,953

Total Monthly Obligation

$2,657/mo
Mortgage $2,016
Monthly Loss $2,126
Principal$531
Interest$1,486
Property Tax$266
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.4%31
Cash-on-Cash
-2.2%5
5-Year IRR
14.0%64
10-Year IRR
13.7%
Returns Index
33.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
25/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,796/yr
NOI
$21,828/yr
Net Cash Flow
-$197/mo
Cash Margin
-7.2%1
Cash Flow Index
1.2/ 100
Risk Profile
Weight: 20%
DSCR
0.9020
LTV Ratio
80.0%18
Vacancy Buffer
3.6 mo61
Risk Index
33.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1007 Ferrier Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.