80 Sherwood Forest Drive, Markham

$939,000
80 Sherwood Forest Drive

$939,000

New
6d
Semi-Detached Backsplit 3

80 Sherwood Forest Drive, Markham

Total Monthly Obligation $4,552

Beds
6
Baths
2
Park
4
Sqft
1100-1500
DOM
6d
Score
17
Yield
4.1%
Cash on Cash
-5.8%
Cap Rate
3.3%
5Y IRR
11.0%
10Y IRR
11.0%
Property Type-Semi-Detached
MLS® Number-N14090752
Beds-6
Bathrooms-2
Size-1100-1500 sqft
Lot Size-37.54 × 150.14 ft
Listed on site-Oct 17, 2026
Style-Backsplit 3
Building Type-Semi-Detached
Taxes-$4,677.86 (2025)
Parking-5 - Attached
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-HARVEY KALLES REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick Front
Roof-Unknown
Foundation-Unknown
Sewer-Sewer
Possession-Immediate/TBA
Neighbourhood-Bullock
Title-Residential Freehold

No agent assigned

Welcome to 80 Sherwood Forest Drive which offers a functional multi-level layout in an established Markham neighbourhood. The home features well-proportioned principal rooms, good natural light and plenty of opportunity for a buyer looking to update and personalize to their own taste. The backsplit design provides separation between living and sleeping areas, while making excellent use of the interior space. Conveniently located close to schools, parks, shopping transit and everyday amenities, with easy access to major routes. A great opportunity for renovators, investors or end users looking to create a home of their own in a desirable and mature community.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$751,200
Land Transfer Taxes$15,255
Legal Fees (Est.)
$
Total cash required for closing$204,555

Total Monthly Obligation

$4,552/mo
Mortgage $3,788
Monthly Loss $3,556
Principal$997
Interest$2,791
Property Tax$390
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.8%1
5-Year IRR
7.8%22
10-Year IRR
8.9%
Returns Index
12.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,652/yr
NOI
$25,609/yr
Net Cash Flow
-$1,654/mo
Cash Margin
-51.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
19.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 80 Sherwood Forest Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.