8 Love Court, Richmond Hill

$2,198,000
8 Love Court

$2,198,000

New
5d
Detached2 1/2 Storey

8 Love Court, Richmond Hill

Total Monthly Obligation $10,246

HausQ Valuation Report
Beds
5
Baths
5
Park
3
Sqft
3000-3500
DOM
5d
Score
14
Yield
2.6%
Cash on Cash
-12.5%
Cap Rate
1.9%
5Y IRR
5.8%
10Y IRR
7.0%
Property Type-Detached
MLS® Number-N14091616
Beds-5
Bathrooms-5
Size-3000-3500 sqft
Lot Size-59.19 × 98.48 ft
Listed on site-Oct 18, 2026
Style-2 1/2 Storey
Building Type-Detached
Taxes-$12,055.25 (2026)
Parking-5 - Built-In
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-CON/CEPT 100 TRANSCANADA REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Bayview Hill
Title-Residential Freehold

No agent assigned

Luxury 8 Years New, 5-Bedroom Home In Prestigious Bayview Hill. Situated On A Wide Corner Lot In A Quiet Cul-De-Sac, This Elegant Home Offers Abundant Natural Light And Exceptional Finishes. Bonus 3rd-Floor Loft With Bedroom, Bathroom & Balcony Is Ideal For Entertaining, A Home Office, Or Guests. Elegant Stucco, Brick & Stone Façade With Soffit Lighting And Open Views. Features 10' Ceilings On Main Floor, 9' Ceilings On 2nd Floor & Basement, Smooth Ceilings Throughout, Hardwood Oak Floors & Staircase With Iron Pickets, Crown Mouldings & Pot Lights. Stylish Kitchen With Caesarstone Quartz Countertops & Centre Island. Baths With Quartz Countertops And Primary Ensuite With Double Sinks, Soaker Tub & Frameless Glass Shower. Expandable Home Network & Pre-Wired For Security Sensors. Within The Boundaries Of Top-Ranking Bayview Hill Elementary School, Bayview Secondary School (IB Programme) And Thornlea Secondary School. Conveniently Watch For The School Bus From Home. Minutes To Hwy 404, Grocery Stores, Restaurants, Community Centres & Parks. An Exceptional Blend Of Luxury, Comfort & Convenience In A Prestigious Neighbourhood.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,758,400
Land Transfer Taxes$41,425
Legal Fees (Est.)
$
Total cash required for closing$482,525

Total Monthly Obligation

$10,246/mo
Mortgage $8,866
Monthly Loss $7,913
Principal$2,333
Interest$6,533
Property Tax$1,005
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.6%10
Cash-on-Cash
-15.2%0
5-Year IRR
3.7%8
10-Year IRR
5.7%
Returns Index
5.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$56,796/yr
NOI
$34,561/yr
Net Cash Flow
-$5,986/mo
Cash Margin
-126.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.322
LTV Ratio
80.0%18
Vacancy Buffer
1.0 mo16
Risk Index
12.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 8 Love Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.