235 Brownridge Drive, Vaughan

$999,000
235 Brownridge Drive

$999,000

New
4d
Detached2-Storey

235 Brownridge Drive, Vaughan

Total Monthly Obligation $4,925

Beds
4
Baths
4
Park
2
Sqft
2500-3000
DOM
4d
Score
21
Yield
5.7%
Cash on Cash
0.6%
Cap Rate
4.7%
5Y IRR
16.0%
10Y IRR
15.0%
Property Type-Detached
MLS® Number-N14092220
Beds-4
Bathrooms-4
Size-2500-3000 sqft
Lot Size-39.37 × 100.06 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,248.47 (2026)
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-PROPERTY.CA INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Brick, Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Brownridge
Title-Residential Freehold

No agent assigned

A space to live, grow and make your own in the heart of Brownridge. Welcome to 235 Brownridge Dr, a spacious 4-bedroom, 3.5-bathroom family home offering multiple levels of living space and a flexible layout designed for everyday life.The main floor features two separate living rooms, providing plenty of space for both entertaining and relaxed family living, along with a dedicated dining area and eat-in kitchen. Upstairs, four well-sized bedrooms include a primary suite with its own ensuite.A finished lower level extends the living space even further, ideal for a family room, recreation area, home office, guests or additional everyday living, with a separate entrance offering potential for an income-generating space.Outside, enjoy a private backyard with room to entertain, play or simply unwind. A 2-car attached garage and private double driveway provide ample parking and everyday convenience.Thoughtful improvements and features throughout include a new roof (2025), furnace (2024), water heater (2025), water meter (2026), hardwood flooring (2016), kitchen window (2025), Bosch dishwasher (2024) and new patio stairs (2026). Interior details include custom cast crown mouldings, smooth ceilings, a renovated kitchen and bathroom, renovated brick fireplace, custom floor-to-ceiling built-in wardrobe and a gas stovetop.Set in a mature, family-oriented Thornhill neighbourhood, the home is conveniently located near Promenade Shopping Centre, the shops, restaurants and everyday amenities along Centre Street, nearby schools, parks, community facilities and transit. Commuters will appreciate convenient access to Highway 7, Highway 407 and Allen Road, connecting you throughout Vaughan, Toronto and the GTA.A wonderful opportunity to settle into an established Thornhill community with space, convenience and flexibility and make this home your own.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,200
Land Transfer Taxes$16,455
Legal Fees (Est.)
$
Total cash required for closing$217,755

Total Monthly Obligation

$4,925/mo
Mortgage $4,030
Monthly Loss $3,865
Principal$1,060
Interest$2,969
Property Tax$521
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.0%27
Cash-on-Cash
-3.9%3
5-Year IRR
12.6%54
10-Year IRR
12.6%
Returns Index
28.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$56,472/yr
NOI
$40,076/yr
Net Cash Flow
-$690/mo
Cash Margin
-14.7%0
Cash Flow Index
0.3/ 100
Risk Profile
Weight: 20%
DSCR
0.8316
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo30
Risk Index
21.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 235 Brownridge Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.