158 Walton Drive, Aurora

$1,229,000
158 Walton Drive

$1,229,000

New
6d
Detached2-Storey

158 Walton Drive, Aurora

Total Monthly Obligation $5,832

Beds
5
Baths
4
Park
2
Sqft
2000-2500
DOM
6d
Score
16
Yield
3.8%
Cash on Cash
-7.1%
Cap Rate
3.0%
5Y IRR
9.9%
10Y IRR
10.2%
Property Type-Detached
MLS® Number-N14092858
Beds-5
Bathrooms-4
Size-2000-2500 sqft
Lot Size-50 × 102.5 ft
Listed on site-Oct 17, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,995.32 (2026)
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-KELLER WILLIAMS REFERRED URBAN REALTY
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Facing-West
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-30/45 days
Neighbourhood-Aurora Village
Title-Residential Freehold

No agent assigned

Welcome to 158 Walton in Aurora - an established and prestigious enclave of homes. This beautifully maintained 4 Bed, 4 Bath home offers an exceptional blend of warmth and everyday comfort. Walk into the home to a skylight that anchors the main level, bathing the home in natural light with an open-concept ambiance throughout. A separate living area with bay windows to host those formal gatherings, to a welcoming family room featuring a wood burning fireplace. Designed for entertaining, the grand dining area flows seamlessly into the heart of the home - the timeless kitchen with built-in s/s appliances, a gas stove, double-door fridge, surrounded by a generous center island, perfectly suited for casual mornings or elevated gatherings. Walk up to 4 expansive bedrooms, including a primary retreat, a 3-piece ensuite, walk-in closet and ample storage. All the bedrooms are bright, spacious, and thoughtfully designed with access to another 4-piece bath to accommodate growing families. The lower level is a true haven, designed for entertainment with a full bar & sink, perfect for hosting. Another bedroom, a 3-piece bath and abundant storage completes this versatile space. Additional conveniences include main-floor laundry and direct access to the garage, enhancing day-to-day functionality. And then, the walkout to the impressive backyard deck, thoughtfully landscaped gardens and a canopy of mature trees, all while enjoying the gas BBQ and relaxed afternoons. Located minutes to Aurora GO Station, HWY 404, Aurora Community Center and St. Andrew's College, Family friendly community and steps to parks, local cafes and restaurants. Minutes to Top-rated Elementary & Catholic Schools, French Immersion School & IB High School. Come experience the lifestyle Aurora is known for, you will not want to leave! Furnace 2024 & Heat Pump 2023, Water Softener owned. Breaker Panel 2023, Windows 2012/2013, Roof/Shingles & Gutters 2016, Freshly Painted 2024, Smooth Ceilings 2026.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$983,200
Land Transfer Taxes$21,055
Legal Fees (Est.)
$
Total cash required for closing$268,355

Total Monthly Obligation

$5,832/mo
Mortgage $4,957
Monthly Loss $4,528
Principal$1,305
Interest$3,653
Property Tax$500
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.7%1
5-Year IRR
7.1%19
10-Year IRR
8.3%
Returns Index
10.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$46,320/yr
NOI
$31,193/yr
Net Cash Flow
-$2,358/mo
Cash Margin
-61.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo25
Risk Index
16.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 158 Walton Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.