1521 19th Avenue, Richmond Hill

$1,128,000
1521 19th Avenue

$1,128,000

New
4d
Detached3-Storey

1521 19th Avenue, Richmond Hill

Total Monthly Obligation $4,925

HausQ Valuation Report
Beds
3
Baths
2
Park
2
Sqft
1500-2000
DOM
4d
Score
18
Yield
3.9%
Cash on Cash
-4.5%
Cap Rate
3.6%
5Y IRR
12.0%
10Y IRR
11.8%
Property Type-Detached
MLS® Number-N14092868
Beds-3
Bathrooms-2
Size-1500-2000 sqft
Lot Size-31.2 × 89 ft
Listed on site-Oct 19, 2026
Style-3-Storey
Building Type-Detached
Parking-4 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 ATRIA REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Rural Richmond Hill
Title-Residential Freehold

No agent assigned

Modern 1-year-new townhouse in the newly built Ivylea community, corner unit, 3 bedrooms, 3 bathrooms, a double car garage. Bright and spacious, Large windows. Open Concept Kitchen. Large Centre Island w/ Breakfast Bar. Primary Bdrm with Walk-In Closet & 4 Pcs Ensuite. Ground floor the 4th Bedroom w/ 3 Pcs Ensuite Bath and direct garage access. Excellent location close to Hwy 404, Richmond Green Secondary School, GO Station, public transit, Costco, plazas, parks, and more.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$902,400
Land Transfer Taxes$19,035
Legal Fees (Est.)
$
Total cash required for closing$246,135

Total Monthly Obligation

$4,925/mo
Mortgage $4,550
Monthly Loss $3,728
Principal$1,197
Interest$3,353
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.2%1
5-Year IRR
9.0%29
10-Year IRR
9.7%
Returns Index
15.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,500/yr
NOI
$34,650/yr
Net Cash Flow
-$1,663/mo
Cash Margin
-45.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo30
Risk Index
18.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1521 19th Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.