1338 Vincent Crescent, Innisfil

$749,000
1338 Vincent Crescent

$749,000

New
4d
Detached2-Storey

1338 Vincent Crescent, Innisfil

Total Monthly Obligation $3,801

Beds
4
Baths
3
Park
2
Sqft
2000-2500
DOM
4d
Score
18
Yield
4.8%
Cash on Cash
-3.6%
Cap Rate
3.8%
5Y IRR
12.7%
10Y IRR
12.3%
Property Type-Detached
MLS® Number-N14093546
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-40.02 × 114.82 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$4,854 (2025)
Parking-4 - Attached
Basement-Development Potential, Unfinished
Heating-Forced Air (Gas)
Brokerage-CV Real Estate
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Natural Gas
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-30/40/TBD
Neighbourhood-Alcona
Title-Residential Freehold

No agent assigned

Welcome to this beautifully maintained all-brick 4-bedroom, 3-bathroom home, tucked away in a quiet, family-friendly Innisfil neighbourhood. This spacious home offers a bright, open-concept main floor designed for both everyday living and entertaining. A soaring cathedral-ceiling foyer creates an impressive first impression, leading into an inviting living and dining area with custom tile flooring and a warm family room featuring a gas fireplace. The eat-in kitchen is spacious, offering all stainless steel appliances and with direct access to the backyard. Convenience continues on the main level with a dedicated laundry room featuring a custom side entrance and interior access to the garage, along with a powder room. Upstairs, the bright, open hallway leads to four nicely sized bedrooms. The primary bedroom features a walk-in closet and 4-piece ensuite complete with a soaker tub and separate shower. Three additional bedrooms and a second 4-piece bathroom provide plenty of space for the family. The expansive unfinished basement offers a great deal of additional space and is fully insulated, providing excellent future potential. Rough-ins are already in place for both a 4-piece bathroom and a kitchen, giving buyers the flexibility to create additional living space, an entertainment area or a home office. Step outside to enjoy a generously sized fenced yard with a deck. The front of the home does not disappoint either, with a new stone patio and walkway leading to the covered porch. The property also features a brand-new two-car driveway and an attached two-car garage. Freshly painted in March, this home has been thoughtfully refreshed from top to bottom and is truly move-in ready, allowing its next owners to settle in and enjoy the space immediately. With its functional layout, four-bedroom upper level, impressive future basement potential and convenient family-oriented location, this home offers exceptional value in one of Innisfils desirable residential communities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,200
Land Transfer Taxes$11,455
Legal Fees (Est.)
$
Total cash required for closing$162,755

Total Monthly Obligation

$3,801/mo
Mortgage $3,021
Monthly Loss $3,006
Principal$795
Interest$2,226
Property Tax$405
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.2%1
5-Year IRR
9.1%30
10-Year IRR
9.9%
Returns Index
16.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,964/yr
NOI
$23,014/yr
Net Cash Flow
-$1,103/mo
Cash Margin
-36.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
22.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1338 Vincent Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.