92 Sunset Beach Road, Georgina

$625,000
92 Sunset Beach Road

$625,000

New
4d
DetachedBungalow

92 Sunset Beach Road, Georgina

Total Monthly Obligation $3,198

HausQ Valuation Report
Beds
3
Baths
1
Park
8
Sqft
700-1100
DOM
4d
Score
19
Yield
4.8%
Cash on Cash
-3.3%
Cap Rate
3.9%
5Y IRR
13.0%
10Y IRR
12.6%
Property Type-Detached
MLS® Number-N14093596
Beds-3
Bathrooms-1
Size-700-1100 sqft
Lot Size-138.84 × 117.75 ft
Listed on site-Oct 19, 2026
Style-Bungalow
Building Type-Detached
Taxes-$3,629 (2025)
Parking-10 - Detached
Basement-Crawl Space
Heating-Forced Air (Propane)
Brokerage-RE/MAX HALLMARK YORK GROUP REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Above Ground
Facing-West
Exterior-Vinyl Siding
Roof-Unknown
Foundation-Unknown
Sewer-Septic
Possession-TBD
Neighbourhood-Virginia
Title-Residential Freehold

No agent assigned

Welcome to 92 Sunset Beach, Virginia! Situated on an impressive 138 x 117 ft lot, this well-maintained 3-bedroom bungalow offers an incredible opportunity to enjoy the best of lakeside living. Just steps to the lake with private beach access, this property delivers the lifestyle buyers dream about. Inside, you'll find a home that has been well cared for, while outside, a detached double-car garage and massive driveway provide exceptional space for vehicles, recreational toys, and hosting family and friends. Whether you're searching for a year-round home, a weekend getaway, or the perfect place to escape and unwind by the water, this property checks all the boxes. With a generous lot, ample parking, and the lake just moments away, there's plenty to love and even more potential to make it your own.Opportunities like this don't come along every day! If you've been dreaming of owning a property near the lake with private beach access, room to park, and space to enjoy, this is your chance. Don't miss out - book your private showing today and discover everything 92 Sunset Beach has to offer!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$500,000
Land Transfer Taxes$8,975
Legal Fees (Est.)
$
Total cash required for closing$135,475

Total Monthly Obligation

$3,198/mo
Mortgage $2,521
Monthly Loss $2,535
Principal$663
Interest$1,858
Property Tax$302
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.3%1
5-Year IRR
9.1%30
10-Year IRR
9.9%
Returns Index
16.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,300/yr
NOI
$19,141/yr
Net Cash Flow
-$926/mo
Cash Margin
-36.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo50
Risk Index
25.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 92 Sunset Beach Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.