18 Arnold Crescent, New Tecumseth

$795,000
18 Arnold Crescent

$795,000

New
7d
Att/Row/Townhouse2-Storey

18 Arnold Crescent, New Tecumseth

Total Monthly Obligation $3,913

HausQ Valuation Report
Beds
4
Baths
3
Park
4
Sqft
1500-2000
DOM
7d
Score
18
Yield
4.3%
Cash on Cash
-5.2%
Cap Rate
3.5%
5Y IRR
11.4%
10Y IRR
11.3%
Property Type-Att/Row/Townhouse
MLS® Number-N14093696
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-28.95 × 109.95 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-0-5
Taxes-$3,973.74 (2026)
Parking-6 - Built-In
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-HIGH POINT REALTY LIMITED
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete, Poured Concrete
Sewer-Sewer
Possession-closing flexible
Neighbourhood-Alliston
Title-Residential Freehold

No agent assigned

Rarely offered executive end unit freehold townhome (like a semi) featuring Firstview Homes' largest model with nearly 1,800 sq ft. Bright, beautifully upgraded and move in ready with 3 spacious bedrooms plus office, 3 bathrooms, full two car garage and oversized driveway parking for up to 4 additional vehicles. Open concept main floor with smooth ceilings, commercial grade laminate flooring throughout, no carpet, and upgraded kitchen with granite counters and stainless steel appliances. Primary suite features walk-in closet and ensuite with marble counters and glass shower. Freshly painted with landscaped front and rear yards. Excellent Alliston/New Tecumseth location close to schools, shopping, Honda, Baxter, Tanger Outlets and Hwy 400. Exceptional space, upgrades and parking rarely found in a townhome.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$636,000
Land Transfer Taxes$12,375
Legal Fees (Est.)
$
Total cash required for closing$172,875

Total Monthly Obligation

$3,913/mo
Mortgage $3,207
Monthly Loss $3,069
Principal$844
Interest$2,363
Property Tax$331
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.6%1
5-Year IRR
8.1%23
10-Year IRR
9.1%
Returns Index
13.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,996/yr
NOI
$22,123/yr
Net Cash Flow
-$1,363/mo
Cash Margin
-48.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo39
Risk Index
21.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 18 Arnold Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.