80 Tempel Street, Richmond Hill

$1,290,000
80 Tempel Street

$1,290,000

New
4d
Att/Row/Townhouse2-Storey

80 Tempel Street, Richmond Hill

Total Monthly Obligation $6,068

Beds
3
Baths
3
Park
1
Sqft
2000-2500
DOM
4d
Score
15
Yield
3.2%
Cash on Cash
-9.7%
Cap Rate
2.5%
5Y IRR
8.0%
10Y IRR
8.7%
Property Type-Att/Row/Townhouse
MLS® Number-N14093802
Beds-3
Bathrooms-3
Size-2000-2500 sqft
Lot Size-27.72 × 88.58 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$5,875.6 (2026)
Parking-2 - Built-In
Basement-Full
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Rural Richmond Hill
Title-Residential Freehold

No agent assigned

Welcome to 80 Temple Street! Filled with an abundance of natural light and featuring generously sized rooms throughout, this beautiful townhouse offers the perfect blend of comfort, space, and functionality. Thoughtfully designed with an inviting and functional layout, the home boasts spacious living areas ideal for both everyday living and entertaining. The bright and welcoming atmosphere creates a wonderful space for families and professionals alike, with plenty of room to relax and unwind. Ideally situated in a desirable Richmond Hill neighbourhood, close to excellent schools, parks, shopping, restaurants, and everyday amenities, with convenient access to major highways and public transit. Enjoy the perfect combination of spacious living and urban convenience in a sought-after, family-friendly community. A wonderful place to call home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,032,000
Land Transfer Taxes$22,275
Legal Fees (Est.)
$
Total cash required for closing$281,775

Total Monthly Obligation

$6,068/mo
Mortgage $5,204
Monthly Loss $4,699
Principal$1,369
Interest$3,834
Property Tax$490
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.1%12
Cash-on-Cash
-13.0%0
5-Year IRR
5.4%12
10-Year IRR
7.0%
Returns Index
7.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,944/yr
NOI
$26,474/yr
Net Cash Flow
-$2,997/mo
Cash Margin
-87.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.424
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo25
Risk Index
15.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 80 Tempel Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.