47 Berry Trail, Vaughan

$1,448,880
47 Berry Trail

$1,448,880

New
4d
Detached2-Storey

47 Berry Trail, Vaughan

Total Monthly Obligation $6,748

Beds
4
Baths
3
Park
4
Sqft
2000-2500
DOM
4d
Score
16
Yield
3.7%
Cash on Cash
-7.1%
Cap Rate
3.1%
5Y IRR
10.0%
10Y IRR
10.2%
Property Type-Detached
MLS® Number-N14093908
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-41.99 × 82.2 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,345.87 (2026)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX PREMIER INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Vellore Village
Title-Residential Freehold

No agent assigned

Welcome To 47 Berry Trail, A Beautiful 4 Bedroom Home Offering Approximately 2,476 Sq. Ft. Of Above Grade Living Space In The Highly Desirable Vellore Village Community. Beautiful Landscaping And Impressive Curb Appeal Welcome You Into A Bright, Thoughtfully Designed Interior Featuring 9ft Ceilings On The Main Level, Upgraded Light Fixtures, Stylish Finishes, And A Spacious Family Room Perfect For Everyday Living And Entertaining.The Modern Kitchen Features Stainless Steel Appliances, Ample Cabinetry, Generous Counter Space, And A Functional Layout With A Convenient Walkout To The Beautifully Landscaped Backyard, An Ideal Setting For Summer Bbqs, Outdoor Dining, Entertaining Family And Friends, Or Simply Relaxing Outdoors.Upstairs, You'll Find 4 Generously Sized Bedrooms Offering Plenty Of Space For The Entire Family. The Finished Basement Provides Even More Living And Entertaining Space, Complete With A Dedicated Entertainment Area, Spacious Common Area For Hosting, Custom Built Bar, 3 Piece Bathroom, And Additional Space For Storage.Complete With A 2-Car Garage And A Versatile Move In Ready Layout, This Home Offers The Perfect Combination Of Comfort, Style, And Functionality. Located In The Heart Of Family-Friendly Vellore Village, Enjoy Convenient Access To Excellent Schools, Beautiful Parks And Trails, Community Amenities, Shopping, Restaurants, Grocery Stores, And Everyday Essentials. Minutes To Vaughan Mills, Canada's Wonderland, Transit, And Major Highways Including Hwy 400, Making Commuting Throughout Vaughan And The GTA A Breeze. A Wonderful Opportunity To Enjoy Everything This Sought After Vaughan Community Has To Offer!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,159,104
Land Transfer Taxes$25,453
Legal Fees (Est.)
$
Total cash required for closing$316,729

Total Monthly Obligation

$6,748/mo
Mortgage $5,844
Monthly Loss $5,210
Principal$1,538
Interest$4,306
Property Tax$529
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.5%1
5-Year IRR
7.3%20
10-Year IRR
8.4%
Returns Index
11.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$53,652/yr
NOI
$37,441/yr
Net Cash Flow
-$2,724/mo
Cash Margin
-60.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo22
Risk Index
15.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 47 Berry Trail

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.