109 Swinton Crescent, Vaughan

$949,000
109 Swinton Crescent

$949,000

New
4d
Detached2-Storey

109 Swinton Crescent, Vaughan

Total Monthly Obligation $4,554

HausQ Valuation Report
Beds
3
Baths
2
Park
3
Sqft
1100-1500
DOM
4d
Score
18
Yield
4.6%
Cash on Cash
-3.3%
Cap Rate
3.9%
5Y IRR
12.9%
10Y IRR
12.5%
Property Type-Detached
MLS® Number-N14096110
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-25.95 × 98 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Detached
Taxes-$4,210.6 (2026)
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 PERCY FULTON LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-Vacant
Neighbourhood-Lakeview Estates
Title-Residential Freehold

No agent assigned

Welcome to 109 Swinton Crescent, a beautifully maintained detached home in Vaughan's sought-after Lakeview Estates community! Proudly cared for by the same owners for 15 years, this inviting residence offers 3 bedrooms, 2 bathrooms, and the perfect combination of comfort, convenience, and pride of ownership. Nestled in an established, family-friendly neighbourhood, this home is ideally situated near Dufferin Street and Steeles Avenue, just steps away from everyday conveniences and minutes from shopping, restaurants, parks, schools, public transit, and major highways. Enjoy the convenience of being close to Toronto while benefiting from a Vaughan address, meaning no additional Toronto municipal land transfer tax! Whether you're a first-time buyer, growing family, or looking for your next home, this is an opportunity you won't want to miss. A well-loved home in an exceptional location, ready for its next chapter!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$759,200
Land Transfer Taxes$15,455
Legal Fees (Est.)
$
Total cash required for closing$206,755

Total Monthly Obligation

$4,554/mo
Mortgage $3,828
Monthly Loss $3,547
Principal$1,007
Interest$2,821
Property Tax$351
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.5%1
5-Year IRR
9.7%33
10-Year IRR
10.3%
Returns Index
17.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,752/yr
NOI
$30,666/yr
Net Cash Flow
-$1,272/mo
Cash Margin
-34.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
20.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 109 Swinton Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.