88 Chelsea Crescent, Bradford West Gwillimbury

$1,039,000
88 Chelsea Crescent

$1,039,000

New
4d
Detached2-Storey

88 Chelsea Crescent, Bradford West Gwillimbury

Total Monthly Obligation $5,110

Beds
4
Baths
3
Park
2
Sqft
2500-3000
DOM
4d
Score
16
Yield
3.9%
Cash on Cash
-7.4%
Cap Rate
3.0%
5Y IRR
9.8%
10Y IRR
10.1%
Property Type-Detached
MLS® Number-N14096278
Beds-4
Bathrooms-3
Size-2500-3000 sqft
Lot Size-38.06 × 113.19 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,526.59 (2026)
Parking-4 - Attached
Basement-Full
Heating-Forced Air (Gas)
Brokerage-HOMELIFE/CIMERMAN REAL ESTATE LIMITED
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-Flexible/TBA
Neighbourhood-Bradford
Title-Residential Freehold

No agent assigned

***Welcome to this bright and beautifully designed two-storey detached home, offering 2764 sq. ft. of exceptional living space in one of Bradford's most desirable neighbourhoods*** Situated on a premium 38 x 113 ft. lot, this stunning residence features 4 spacious bedrooms and 4 elegant bathrooms, providing comfort and flexibility for families of all sizes***Step inside to an impressive foyer with soaring 20-foot ceilings, creating a grand first impression. The open-concept main floor boasts 9-foot ceilings, rich hardwood flooring throughout, and a stained oak staircase with modern wrought-iron pickets, adding warmth and sophistication to the home.The chef-inspired gourmet kitchen is designed for both everyday living and entertaining, featuring granite countertops, a stylish backsplash, high-end stainless steel appliances, ample cabinetry, and a functional layout that flows seamlessly into the spacious family room.Upstairs, the luxurious primary suite serves as a private retreat, complete with a walk-in closet and a spa-like 5-piece ensuite. Three additional generously sized bedrooms offer excellent functionality, including semi-ensuite and private ensuite access. All bedrooms feature double closets, providing abundant storage space***Convenience is enhanced with a main-floor laundry room and a double-car garage with no sidewalk, allowing for additional driveway parking and enhanced curb appeal*** Enjoy an oversized two-level deck, perfect for entertaining, as well as a welcoming front porch*** Ideally located close to scenic trails, top-rated schools, public transit, major highways, shopping, and everyday amenities, this exceptional home combines luxury, comfort, and convenience in one remarkable setting***

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$831,200
Land Transfer Taxes$17,255
Legal Fees (Est.)
$
Total cash required for closing$226,555

Total Monthly Obligation

$5,110/mo
Mortgage $4,191
Monthly Loss $4,007
Principal$1,103
Interest$3,088
Property Tax$544
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.2%1
5-Year IRR
6.8%17
10-Year IRR
8.1%
Returns Index
10.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,440/yr
NOI
$25,369/yr
Net Cash Flow
-$2,077/mo
Cash Margin
-61.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo29
Risk Index
17.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 88 Chelsea Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.