83 Mosaics Avenue, Aurora

$759,900
83 Mosaics Avenue

$759,900

New
3d
Condo Townhouse3-Storey

83 Mosaics Avenue, Aurora

Total Monthly Obligation $3,886

Beds
3
Baths
3
Park
1
Sqft
1400-1599
DOM
3d
Score
18
Yield
4.6%
Cash on Cash
-5.7%
Cap Rate
3.4%
5Y IRR
11.1%
10Y IRR
11.1%
Property Type-Condo Townhouse
MLS® Number-N14097186
Beds-3
Bathrooms-3
Size-1400-1599 sqft
Listed on site-Oct 20, 2026
Style-3-Storey
Building Type-Condo Townhouse
Taxes-$3,792.96 (2025)
Maintenance-$304.98/mo
Locker-None
Parking-2 - Attached
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 HERITAGE GROUP LTD.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Aurora Highlands
Title-Residential Condo & Other

No agent assigned

Welcome to 83 Mosaics Ave! Truly a beautifully maintained townhouse nestled in the heart of Aurora's sought-after Mosaics community. Surrounded by mature trees and ideally located close to everyday conveniences, this inviting 3-bedroom, 3-bathroom home offers comfort, style, and a setting that's hard to beat. From the moment you step inside, you're greeted by a welcoming formal entry that opens into a bright and spacious main floor. The open-concept layout is filled with natural light thanks to large windows and desirable southern exposure, while smooth ceilings and elegant crown moulding add a polished finishing touch.The well-appointed kitchen features stainless steel appliances, ample workspace, and a custom eat-in island perfect for casual meals or entertaining. Step outside to the private back deck and enjoy an easy extension of your living space.Upstairs, the generous primary bedroom provides a relaxing retreat with a walk-in closet and private ensuite, complemented by two additional well-sized bedrooms.The walk-out lower level is a standout, featuring a cozy gas fireplace and direct access to the peaceful, private backyard-perfect for relaxing, entertaining, or enjoying quiet evenings at home.Freshly painted and lovingly maintained, this home also offers added peace of mind with a brand-new furnace and air conditioning system!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$607,920
Land Transfer Taxes$11,673
Legal Fees (Est.)
$
Total cash required for closing$165,153

Total Monthly Obligation

$3,886/mo
Mortgage $3,065
Monthly Loss $3,080
Principal$807
Interest$2,259
Property Tax$316
Condo Fees$305
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.4%1
5-Year IRR
8.2%24
10-Year IRR
9.2%
Returns Index
13.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,680/yr
NOI
$21,359/yr
Net Cash Flow
-$1,285/mo
Cash Margin
-44.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
21.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 83 Mosaics Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.