7890 Jane Street 4510, Vaughan

$398,000
7890 Jane Street 4510

$398,000

New
3d
Condo Apartment1 Storey/Apt

7890 Jane Street 4510, Vaughan

Total Monthly Obligation $2,403

Beds
1
Baths
1
Park
0
Sqft
0-499
DOM
3d
Score
19
Yield
5.5%
Cash on Cash
-5.5%
Cap Rate
3.4%
5Y IRR
11.2%
10Y IRR
11.2%
Property Type-Condo Apartment
MLS® Number-N14097946
Beds-1
Bathrooms-1
Size-0-499 sqft
Listed on site-Oct 20, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Age-0-5
Taxes-$2,457.43 (2026)
Maintenance-$393.09/mo
Locker-None
Parking-Underground
Basement-None
Heating-Fan Coil (Gas)
Brokerage-KELLER WILLIAMS REFERRED URBAN REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-60-89 days
Neighbourhood-Vaughan Corporate Centre
Title-Residential Condo & Other

No agent assigned

Transit City 5 Presents Modern Urban Living In The Heart Of Vaughan Metropolitan Centre. Own This Stunning One Bedroom Condo In One Of The GTA's Most Exciting And Fast-Growing Communities. This Unit Features High Ceilings, Light Modern Finishes, And A Simple Yet Ergonomic Floorplan Designed To Maximize Every Square Foot. East Facing Views Bring Abundant Natural Light And A Stunning Cityscape View All Day Long.The building's amenities are among the most impressive in the VMC, anchored by a must-see gym and a full suite of lifestyle amenities that make coming home feel like a destination. For ownership at this price point, the value is hard to match anywhere in the GTA.Steps to the TTC Subway at Vaughan Metropolitan Centre Station for a one seat ride into downtown Toronto, with Viva Bus routes and quick access to Highways 400 and 407 making this one of the most connected addresses in York Region. Whether you are a first-time buyer looking to get into the market or an investor seeking strong rental demand in a proven corridor, Transit City 5 delivers. For investors, this unit comes with a great tenant already in place, making it a truly turnkey addition to any portfolio.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$318,400
Land Transfer Taxes$4,445
Legal Fees (Est.)
$
Total cash required for closing$85,545

Total Monthly Obligation

$2,403/mo
Mortgage $1,605
Monthly Loss $1,981
Principal$422
Interest$1,183
Property Tax$205
Condo Fees$393
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.6%1
5-Year IRR
7.5%20
10-Year IRR
8.8%
Returns Index
11.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$21,948/yr
NOI
$10,179/yr
Net Cash Flow
-$757/mo
Cash Margin
-41.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
4.0 mo69
Risk Index
30.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 7890 Jane Street 4510

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.