7 Love Run Road, Vaughan

$1,080,000
7 Love Run Road

$1,080,000

New
3d
Semi-Detached 2-Storey

7 Love Run Road, Vaughan

Total Monthly Obligation $5,094

Beds
3
Baths
4
Park
2
Sqft
1500-2000
DOM
3d
Score
17
Yield
4.0%
Cash on Cash
-5.7%
Cap Rate
3.4%
5Y IRR
11.1%
10Y IRR
11.1%
Property Type-Semi-Detached
MLS® Number-N14098200
Beds-3
Bathrooms-4
Size-1500-2000 sqft
Lot Size-31.14 × 113.17 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$4,352 (2025)
Parking-3 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-INTERCITY REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Unknown
Foundation-Unknown
Sewer-Sewer
Possession-30-90 Days
Neighbourhood-Vellore Village
Title-Residential Freehold

No agent assigned

High Demand Area, Two Storey, Three Bedrooms, 4 Washrooms, Semi Detached House With Finished Basement in the most desirable Vellore Village community. Key Features of the Home include: New Furnace (2018), New AC (2019), pot lights, Spacious Layout: Open-concept design filled with natural light. kitchen flows effortlessly to a walk-out to a generous backyard, perfect for summer BBQs. Excellent location just steps from Hwy 400/407, Vaughan Hospital, public transit, including the subway station, restaurants, parks, top-rated schools, a community centre, and major attractions like Vaughan Mills and Wonderland.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$864,000
Land Transfer Taxes$18,075
Legal Fees (Est.)
$
Total cash required for closing$235,575

Total Monthly Obligation

$5,094/mo
Mortgage $4,356
Monthly Loss $3,948
Principal$1,146
Interest$3,210
Property Tax$363
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.5%1
5-Year IRR
8.1%24
10-Year IRR
9.0%
Returns Index
13.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,440/yr
NOI
$30,244/yr
Net Cash Flow
-$1,836/mo
Cash Margin
-50.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo29
Risk Index
18.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 7 Love Run Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.