5289 Highway 7 Highway D703, Vaughan

$648,800
5289 Highway 7 Highway D703

$648,800

New
3d
Condo TownhouseStacked Townhouse

5289 Highway 7 Highway D703, Vaughan

Total Monthly Obligation $3,550

Beds
3
Baths
2
Park
1
Sqft
1000-1199
DOM
3d
Score
19
Yield
5.3%
Cash on Cash
-4.2%
Cap Rate
3.7%
5Y IRR
12.3%
10Y IRR
12.0%
Property Type-Condo Townhouse
MLS® Number-N14098204
Beds-3
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 20, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Taxes-$3,466.83 (2025)
Maintenance-$444/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-TBD
Neighbourhood-Vaughan Grove
Title-Residential Condo & Other

No agent assigned

Absolutely Stunning Family home in the heart of Vaughan! Bright, spacious, and thoughtfully designed, this stacked townhouse offers comfortable living on one level-no additional stairs between living spaces and bedrooms! Open-concept layout! Abundant natural light and generous storage throughout. Primary Bedroom has a Walk Out to a balcony, A fantastic opportunity for first-time buyers seeking an affordable place to call home! Close to Hws: 7, 27, 427, 400, 401, YRT, Vaughan Metropolitan Subway Station, Shopping, Restaurants, Parks, Schools.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$519,040
Land Transfer Taxes$9,451
Legal Fees (Est.)
$
Total cash required for closing$140,711

Total Monthly Obligation

$3,550/mo
Mortgage $2,617
Monthly Loss $2,861
Principal$689
Interest$1,928
Property Tax$289
Condo Fees$444
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.0%19
Cash-on-Cash
-8.4%1
5-Year IRR
9.1%30
10-Year IRR
9.9%
Returns Index
15.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,344/yr
NOI
$19,715/yr
Net Cash Flow
-$974/mo
Cash Margin
-34.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
23.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5289 Highway 7 Highway D703

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.