338 Brownridge Drive, Vaughan

$999,800
338 Brownridge Drive

$999,800

New
3d
Detached2-Storey

338 Brownridge Drive, Vaughan

Total Monthly Obligation $4,772

Beds
4
Baths
2
Park
2
Sqft
1100-1500
DOM
3d
Score
17
Yield
4.3%
Cash on Cash
-4.8%
Cap Rate
3.6%
5Y IRR
11.8%
10Y IRR
11.6%
Property Type-Detached
MLS® Number-N14098710
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-34.15 × 100.55 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Detached
Taxes-$4,363.66 (2026)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Electric)
Brokerage-RE/MAX PRIME PROPERTIES
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-imm/TBA
Neighbourhood-Brownridge
Title-Residential Freehold

No agent assigned

Imagine celebrating Christmas or ringing in the New Year with your besties in your very own heated outdoor dining room, surrounded by the wonderful aroma of cedar from your private sauna, where you can jump in and out throughout the evening! This one-of-a-kind, fully renovated gem is designed to spice up your life and take entertaining to a whole new level! The spectacular, all-season outdoor entertainment area is a true showstopper! Enjoy a covered dining and lounge space with built-in Napoleon heaters, a projector and retractable movie screen, a cedar sauna, and even a separate retreat with its own ventilation system. Fire up the built-in BBQ, challenge your friends to a game of ping-pong, or simply relax in the exceptionally private backyard of this desirable corner lot. And the excitement doesn't stop outside! Step into a beautifully renovated, designer-inspired home featuring a stunning modern kitchen with a wine fridge, a gorgeous bathroom, a stylish vapour fireplace, and numerous thoughtful upgrades throughout. Major improvements over the past three years include extensive interior renovations, a replaced roof, windows, appliances, and both interior and exterior doors! The finished basement provides additional living space, complete with a convenient Murphy bed for those overnight guests who simply won't want to leave! Why settle for an ordinary home when you can have an extraordinary lifestyle? This is more than a place to live - it's your private year-round resort, where every weekend feels like a getaway and every gathering becomes a memory. Your next chapter of unforgettable entertaining starts here!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,840
Land Transfer Taxes$16,471
Legal Fees (Est.)
$
Total cash required for closing$217,931

Total Monthly Obligation

$4,772/mo
Mortgage $4,033
Monthly Loss $3,710
Principal$1,061
Interest$2,972
Property Tax$364
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.8%1
5-Year IRR
8.7%27
10-Year IRR
9.5%
Returns Index
14.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,720/yr
NOI
$29,584/yr
Net Cash Flow
-$1,568/mo
Cash Margin
-44.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
18.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 338 Brownridge Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.