27 Anderson Place, Aurora

$829,000
27 Anderson Place

$829,000

New
3d
Condo Townhouse2-Storey

27 Anderson Place, Aurora

Total Monthly Obligation $4,537

Beds
3
Baths
4
Park
1
Sqft
1200-1399
DOM
3d
Score
16
Yield
4.4%
Cash on Cash
-8.5%
Cap Rate
2.8%
5Y IRR
8.9%
10Y IRR
9.4%
Property Type-Condo Townhouse
MLS® Number-N14099444
Beds-3
Bathrooms-4
Size-1200-1399 sqft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$3,472 (2025)
Maintenance-$703.86/mo
Locker-None
Parking-2 - Attached
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 ATRIA REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Possession-60-90-120
Neighbourhood-Aurora Highlands
Title-Residential Condo & Other

No agent assigned

Don't miss this rare and stunning large end unit! located on a quiet street surrounded by green space and nature with lots of privacy. The west-facing views of the forest and ravine are truly incredible, creating a seamless indoor-outdoor feel from every level. Enjoy the fully updated modern open concept layout with quality finishes, plenty of natural light, kitchen walkout to a large deck overlooking green space, quartz counters, fully updated modern bathrooms, a lavish five piece spa-inspired master ensuite and more. The lower level adds even more space with a large recreation room filled with natural light from the direct walkout to the ravine. Located steps from Yonge St., transit, GO station, Summerhill Market, parks, trails, and top schools, this home combines seclusion with convenience

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$663,200
Land Transfer Taxes$13,055
Legal Fees (Est.)
$
Total cash required for closing$180,355

Total Monthly Obligation

$4,537/mo
Mortgage $3,344
Monthly Loss $3,657
Principal$880
Interest$2,464
Property Tax$289
Condo Fees$704
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.1%0
5-Year IRR
6.2%15
10-Year IRR
7.7%
Returns Index
8.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,480/yr
NOI
$18,514/yr
Net Cash Flow
-$1,801/mo
Cash Margin
-59.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.464
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
18.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 27 Anderson Place

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.