12 Stookes Crescent, Richmond Hill

$1,030,000
12 Stookes Crescent

$1,030,000

New
3d
Att/Row/Townhouse2-Storey

12 Stookes Crescent, Richmond Hill

Total Monthly Obligation $4,944

Beds
3
Baths
4
Park
2
Sqft
1500-2000
DOM
3d
Score
17
Yield
4.2%
Cash on Cash
-5.4%
Cap Rate
3.4%
5Y IRR
11.3%
10Y IRR
11.3%
Property Type-Att/Row/Townhouse
MLS® Number-N14099554
Beds-3
Bathrooms-4
Size-1500-2000 sqft
Lot Size-9.29 × 27 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,975 (2025)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-FOREST HILL REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Stucco (Plaster), Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Jefferson
Title-Residential Freehold

No agent assigned

Welcome to this beautifully upgraded end-unit townhouse offering approximately 1,800 sq. ft. of stylish and functional living space. Featuring a striking stone and stucco exterior, this home delivers exceptional curb appeal along with the added privacy and natural light of an end unit. Step inside to a freshly painted interior with hardwood floors throughout the main floor, gorgeous laminate flooring on the second floor and elegant 9-foot ceilings that enhance the sense of space. Complemented by an oak staircase and a warm, inviting living area centered around a gas fireplace with an antiqued stone mantle perfect for relaxing or entertaining. The modern kitchen is both stylish and practical, showcasing granite countertops and a breakfast bar ideal for everyday living. Upstairs, the spacious primary bedroom retreat features his and hers walk-in closets and a spa-like ensuite, creating a luxurious private escape. Additional highlights include direct access to the garage and a fully fenced yard, making this move-in-ready home the perfect blend of comfort, elegance, and convenience. This move-in-ready home combines comfort, elegance, and practicality, an exceptional opportunity you don't want to miss.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$824,000
Land Transfer Taxes$17,075
Legal Fees (Est.)
$
Total cash required for closing$224,575

Total Monthly Obligation

$4,944/mo
Mortgage $4,155
Monthly Loss $3,851
Principal$1,093
Interest$3,061
Property Tax$415
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.3%1
5-Year IRR
8.3%25
10-Year IRR
9.2%
Returns Index
13.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,104/yr
NOI
$29,319/yr
Net Cash Flow
-$1,712/mo
Cash Margin
-47.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo30
Risk Index
18.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 12 Stookes Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.