73 Fenn Crescent, New Tecumseth

$819,990
73 Fenn Crescent

$819,990

New
3d
Detached2-Storey

73 Fenn Crescent, New Tecumseth

Total Monthly Obligation $3,683

HausQ Valuation Report
Beds
4
Baths
3
Park
2
Sqft
2000-2500
DOM
3d
Score
20
Yield
4.6%
Cash on Cash
-1.4%
Cap Rate
4.3%
5Y IRR
14.5%
10Y IRR
13.7%
Property Type-Detached
MLS® Number-N14100010
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-39.63 × 96.88 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Detached
Parking-4 - Built-In
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE CITIZEN REALTY
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-4 months
Neighbourhood-Rural New Tecumseth
Title-Residential Freehold

No agent assigned

Discover an exciting opportunity to own a brand-new home in the sought-after Honey Hill community of Alliston! Lot 63 features "The Clover" model by Highcastle Homes, showcasing the Elevator B design with an optional second floor and 4 bedrooms, thoughtfully designed to suit modern family living. Highlights include a spacious kitchen, a functional and inviting layout, and a walk-out basement. The primary suite offers a luxurious five-piece ensuite complete with an oval soaker tub, double vanities, and walk-in closets. Ideally located between Highway 50 and Highway 27, Honey Hill provides convenient access to the Honda Plant, shopping, restaurants, recreational facilities, and beautiful surrounding greenspace. Pricing Update: Following the government's announcement regarding HST relief on new home purchases, the purchase price has been adjusted and now excludes HST. Conditions apply. The home is currently at the drywall stage, giving buyers the opportunity to personalize their home by selecting interior colours and finishes. Please note that interior showings are not available.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$655,992
Land Transfer Taxes$12,875
Legal Fees (Est.)
$
Total cash required for closing$178,373

Total Monthly Obligation

$3,683/mo
Mortgage $3,308
Monthly Loss $2,812
Principal$870
Interest$2,437
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.8%2
5-Year IRR
11.0%42
10-Year IRR
11.2%
Returns Index
22.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,800/yr
NOI
$29,520/yr
Net Cash Flow
-$848/mo
Cash Margin
-26.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7412
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
24.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 73 Fenn Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.