9 Hyde Park Drive, Richmond Hill

$1,698,800
9 Hyde Park Drive

$1,698,800

New
3d
Detached2-Storey

9 Hyde Park Drive, Richmond Hill

Total Monthly Obligation $7,939

Beds
6
Baths
6
Park
5
Sqft
3000-3500
DOM
3d
Score
16
Yield
3.7%
Cash on Cash
-7.5%
Cap Rate
3.0%
5Y IRR
9.7%
10Y IRR
10.0%
Property Type-Detached
MLS® Number-N14100042
Beds-6
Bathrooms-6
Size-3000-3500 sqft
Lot Size-50.45 × 130.05 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Detached
Taxes-$8,534.57 (2025)
Parking-7 - Attached
Basement-Finished with Walk-Out, Apartment, Walk-Out
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-30-60 Days-TBA
Neighbourhood-Doncrest
Title-Residential Freehold

No agent assigned

Elegance, Space & Versatility In Prestigious Doncrest! Beautifully Renovated From Top To Bottom, This Stunning 4+2 Bedroom, 6-Bathroom Home Showcases Over $350,000 In Professional Upgrades. An Impressive Curved Staircase, Hardwood Flooring, Crown Moulding, Decorative Wainscoting, Smooth Ceilings, Over 180 Pot Lights, And A Skylight Create An Elegant, Light-Filled Interior. The Open-Concept Kitchen Features Granite Countertops And Backsplash, Stainless Steel Appliances, And A Bright Breakfast Area With Walk-Out To The Deck. The Spacious Finished Walk-Out Basement Offers A Separate Entrance And A Two-Bedroom In-Law Suite With An Open-Concept Kitchen And Living Area, Separate Laundry, And Two Full Bathrooms, Ideal For Extended Family. Convenient Main-Floor Laundry, Ample Cabinetry, Direct Side-Door Access To The Backyard, And Direct Garage Access Add Everyday Functionality. Unbeatably Quiet Family Oriented Location! Walk To Transit And Enjoy Easy Access To GO Train, VIVA, Loblaws, Walmart, Shopping, Restaurants, Parks, Medical Centres, Goodlife Fitness, Theatres, And Top-Ranked Schools. An Exceptional Opportunity To Own A Beautifully Upgraded Home In One Of Richmond Hill's Most Sought-After Communities!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,359,040
Land Transfer Taxes$30,451
Legal Fees (Est.)
$
Total cash required for closing$371,711

Total Monthly Obligation

$7,939/mo
Mortgage $6,852
Monthly Loss $6,135
Principal$1,803
Interest$5,049
Property Tax$711
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.7%1
5-Year IRR
7.1%19
10-Year IRR
8.3%
Returns Index
10.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$62,328/yr
NOI
$43,061/yr
Net Cash Flow
-$3,264/mo
Cash Margin
-62.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
1.2 mo19
Risk Index
14.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 9 Hyde Park Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.