17 Indigo Street, Richmond Hill

$1,228,989
17 Indigo Street

$1,228,989

New
3d
Semi-Detached 2-Storey

17 Indigo Street, Richmond Hill

Total Monthly Obligation $5,784

HausQ Valuation Report
Beds
3
Baths
3
Park
3
Sqft
1500-2000
DOM
3d
Score
15
Yield
3.4%
Cash on Cash
-8.8%
Cap Rate
2.7%
5Y IRR
8.7%
10Y IRR
9.2%
Property Type-Semi-Detached
MLS® Number-N14100594
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-24.19 × 112.48 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$5,417 (2025)
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-AVION REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-30-59 days
Neighbourhood-Rouge Woods
Title-Residential Freehold

No agent assigned

Gorgeous Greenpark-Built Home in the Highly Sought-After Rouge Woods Community! Situated on a quiet, family-friendly street, this well-maintained home showcases pride of ownership throughout. Features an upgraded kitchen with a centre island, granite countertops, and a walkout to a large stone patio and a beautiful garden with perennial flowers and trees, perfect for outdoor recreation and entertaining. For people with hobbies, there is a tool shed with electricity to permit all year-round activities. The finished basement boasts a home theatre and entertainment area with a built-in sound system, ideal for family movie nights and gatherings. The spacious primary bedroom features a private ensuite with a large soaking tub for relaxation. The property is within walking distance to top-ranking Richmond Rose Public School and International Baccalaureate Bayview Secondary School, and conveniently close to parks, scenic trails, shopping, and public transit. This is an ideal family home in a prime Richmond Hill location!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$983,191
Land Transfer Taxes$21,055
Legal Fees (Est.)
$
Total cash required for closing$268,353

Total Monthly Obligation

$5,784/mo
Mortgage $4,957
Monthly Loss $4,479
Principal$1,305
Interest$3,653
Property Tax$451
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.2%0
5-Year IRR
6.0%14
10-Year IRR
7.4%
Returns Index
8.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,292/yr
NOI
$27,246/yr
Net Cash Flow
-$2,687/mo
Cash Margin
-78.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.464
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
16.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 17 Indigo Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.