48 Johnson Street, Markham

$3,180,000
48 Johnson Street

$3,180,000

New
4d
Detached2-Storey

48 Johnson Street, Markham

Total Monthly Obligation $14,592

Beds
5
Baths
5
Park
6
Sqft
3500-5000
DOM
4d
Score
14
Yield
2.6%
Cash on Cash
-12.2%
Cap Rate
2.0%
5Y IRR
6.1%
10Y IRR
7.3%
Property Type-Detached
MLS® Number-N14100828
Beds-5
Bathrooms-5
Size-3500-5000 sqft
Lot Size-70 × 214 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Detached
Taxes-$16,674 (2025)
Parking-9 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Indoor
Facing-West
Exterior-Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-30/ tba
Neighbourhood-Thornhill
Title-Residential Freehold

No agent assigned

An Exceptional Luxury Residence in Prestigious Thornhill, Set on a Rare 70 x 214 Ft Premium Lot. Offering over 6,000 Sq. Ft. of Luxurious Living Space, this extensively renovated custom-built home showcases timeless elegance, grand proportions, and exceptional amenities. Features include 10-ft main-floor ceilings, 9-ft ceilings on the second floor and basement, hardwood flooring, crown moulding, and LED pot lights. The chef-inspired kitchen boasts custom cabinetry, premium stainless steel appliances, and a spacious breakfast area with walkout to the deck, lush backyard, and spectacular indoor swimming pool. Grand principal rooms, an elegant circular staircase, private office, and main-floor laundry enhance everyday living. Upstairs, four spacious bedrooms and three beautifully renovated bathrooms include a luxurious primary retreat with a spa-inspired ensuite, skylit walk-in closet, and private balcony overlooking the greenery. The finished walk-out basement offers an entertainer's paradise with a stunning indoor pool, vaulted ceilings, multiple skylights, lounge area, recreation room, gas fireplace, home theatre, gym, and sauna. Complete with a three-car garage and multiple staircases, this extraordinary residence delivers an unparalleled year-round lifestyle of luxury, comfort, and entertainment.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,544,000
Land Transfer Taxes$65,975
Legal Fees (Est.)
$
Total cash required for closing$703,475

Total Monthly Obligation

$14,592/mo
Mortgage $12,827
Monthly Loss $11,216
Principal$3,375
Interest$9,452
Property Tax$1,390
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.7%10
Cash-on-Cash
-14.6%0
5-Year IRR
4.1%8
10-Year IRR
6.0%
Returns Index
5.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$83,316/yr
NOI
$53,810/yr
Net Cash Flow
-$8,343/mo
Cash Margin
-120.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.353
LTV Ratio
80.0%18
Vacancy Buffer
0.7 mo13
Risk Index
11.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 48 Johnson Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.