15 Benjamin Hood Crescent, Vaughan

$995,000
15 Benjamin Hood Crescent

$995,000

New
2d
Att/Row/Townhouse2-Storey

15 Benjamin Hood Crescent, Vaughan

Total Monthly Obligation $4,756

HausQ Valuation Report
Beds
4
Baths
4
Park
2
Sqft
1500-2000
DOM
2d
Score
18
Yield
4.6%
Cash on Cash
-3.5%
Cap Rate
3.8%
5Y IRR
12.8%
10Y IRR
12.4%
Property Type-Att/Row/Townhouse
MLS® Number-N14100906
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-28.96 × 99.97 ft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,408.06 (2025)
Parking-3 - Built-In
Basement-Apartment, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-REMAX YOUR COMMUNITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Patterson
Title-Residential Freehold

No agent assigned

A fantastic opportunity to own a bright, spacious and move-in-ready end-unit townhouse in a highly desirable neighborhood! This beautifully renovated end-unit townhouse is ideally situated on a premium corner lot in desirable Dufferin Hill! This south-facing home is filled with natural light, featuring an abundance of windows and a bright, open-concept main floor with direct access to the garage. The spacious kitchen offers a cozy eat-in area with a charming bay window, while the living/dining room features a gas fireplace, perfect for entertaining or relaxing with family. The primary bedroom boasts two closets and a convenient4-piece ensuite. Thoughtfully finished basement apartment features a separate entrance and large windows, offering excellent additional living space or rental potential. Enjoy your own fully fenced, private backyard, along with a long driveway and no sidewalk. Conveniently located close to top-rated schools, parks, GO Train, shopping, restaurants and everyday amenities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$796,000
Land Transfer Taxes$16,375
Legal Fees (Est.)
$
Total cash required for closing$216,875

Total Monthly Obligation

$4,756/mo
Mortgage $4,014
Monthly Loss $3,700
Principal$1,056
Interest$2,957
Property Tax$367
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.6%1
5-Year IRR
9.6%33
10-Year IRR
10.2%
Returns Index
17.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,372/yr
NOI
$31,927/yr
Net Cash Flow
-$1,353/mo
Cash Margin
-35.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
19.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 15 Benjamin Hood Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.