241 Rustle Woods Avenue, Markham

$948,800
241 Rustle Woods Avenue

$948,800

New
2d
Att/Row/Townhouse3-Storey

241 Rustle Woods Avenue, Markham

Total Monthly Obligation $4,595

Beds
4
Baths
3
Park
1
Sqft
2000-2500
DOM
2d
Score
17
Yield
4.2%
Cash on Cash
-5.5%
Cap Rate
3.4%
5Y IRR
11.2%
10Y IRR
11.2%
Property Type-Att/Row/Townhouse
MLS® Number-N14101378
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-19.82 × 54.79 ft
Listed on site-Oct 21, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,711.4 (2026)
Parking-3 - Built-In
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-SUPERSTARS REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Stucco (Plaster)
Roof-Unknown
Foundation-Unknown
Sewer-Sewer
Possession-TBA
Neighbourhood-Cornell
Title-Residential Freehold

No agent assigned

Welcome To This FREEHOLD Double Car Garage Townhouse Finished With Stylish Stucco & Brick Exterior, A Large Rooftop Terrace, And NO MAINTENANCE FEES. Bright & Efficient Layout With Large Windows And Custom Blinds, Featuring A Spacious Living Room And An Open Dining Area That Walks Out To Balcony. Good Size Kitchen Includes Stainless Steel Appliances, Double Sink And Breakfast Bar. The Ground Floor Provides An Open Family Room That Also Works Perfectly As A Home Office. The Upper Level Hosts 3 Generous Bedrooms And 2 Bathrooms, Including A Primary Suite With 3pc Ensuite, Walk-In Close & Walk-Out To Balcony, Plus A 3rd Bedroom With Its Own Walk-In Closet. Includes a Basement. Water Tank Owned(March 2026). This Home Is Close To Top-ranking Schools And Markham Stouffville Hospital, Cornell Community Centre, Cornell Library, Cornell Bus Terminal, Grocery Stores, Restaurants, And Everyday Conveniences.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$759,040
Land Transfer Taxes$15,451
Legal Fees (Est.)
$
Total cash required for closing$206,711

Total Monthly Obligation

$4,595/mo
Mortgage $3,827
Monthly Loss $3,588
Principal$1,007
Interest$2,820
Property Tax$393
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.6%1
5-Year IRR
8.1%23
10-Year IRR
9.0%
Returns Index
13.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,600/yr
NOI
$26,429/yr
Net Cash Flow
-$1,625/mo
Cash Margin
-49.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
19.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 241 Rustle Woods Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.