10 Kate Aitken Crescent, New Tecumseth

$720,000
10 Kate Aitken Crescent

$720,000

New
2d
Detached2-Storey

10 Kate Aitken Crescent, New Tecumseth

Total Monthly Obligation $3,602

Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
2d
Score
17
Yield
4.0%
Cash on Cash
-6.7%
Cap Rate
3.1%
5Y IRR
10.3%
10Y IRR
10.4%
Property Type-Detached
MLS® Number-N14101860
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-36.09 × 91.86 ft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$3,873.84 (2026)
Parking-3 - Attached
Basement-Partially Finished, Full, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK PEGGY HILL GROUP REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Beeton
Title-Residential Freehold

No agent assigned

PUT DOWN ROOTS IN BEETON WITH THIS WELL-KEPT FAMILY HOME OFFERING 3 BEDROOMS, A SEPARATE BASEMENT ENTRANCE & ROOM TO GROW! At 10 Kate Aitken Crescent, this detached two-storey makes a beautiful first impression with its brick exterior, refreshed front landscaping, interlock walkway and covered front porch leading to double entry doors, while an attached single-car garage offers the added benefit of inside entry. Hardwood flooring extends through the foyer into the living room, with a large window overlooking the backyard. The adjacent kitchen features generous cabinetry and newer stainless steel appliances, opening to a dining area with sliding glass doors leading directly to a large backyard deck. Beyond it, the fenced yard offers room for outdoor play, gardening or afternoons spent in the sunshine. Upstairs, three bedrooms include a spacious primary suite with a walk-in closet and private 4-piece ensuite. The partially finished basement offers a separate entrance and home office or den, with additional unfinished space ready for a future recreation room, games area or movie nights. Set on a family-friendly street in the historic village of Beeton, this home is within walking distance of schools, parks, groceries, recreation facilities and the beloved fairgrounds. Known for its agricultural roots, historic Main Street and annual Honey and Garden Festival, Beeton has held onto the traditions that make small-town living special, while nearby commuter routes keep larger urban centres within reach.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$576,000
Land Transfer Taxes$10,875
Legal Fees (Est.)
$
Total cash required for closing$156,375

Total Monthly Obligation

$3,602/mo
Mortgage $2,904
Monthly Loss $2,838
Principal$764
Interest$2,140
Property Tax$323
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.2%0
5-Year IRR
6.8%17
10-Year IRR
8.1%
Returns Index
10.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,800/yr
NOI
$17,546/yr
Net Cash Flow
-$1,442/mo
Cash Margin
-60.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
22.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 10 Kate Aitken Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.