46 Mary Ellen Baker Crescent, Vaughan

$990,000
46 Mary Ellen Baker Crescent

$990,000

New
2d
Detached2-Storey

46 Mary Ellen Baker Crescent, Vaughan

Total Monthly Obligation $4,887

HausQ Valuation Report
Beds
3
Baths
4
Park
4
Sqft
1500-2000
DOM
2d
Score
17
Yield
4.3%
Cash on Cash
-5.4%
Cap Rate
3.4%
5Y IRR
11.3%
10Y IRR
11.3%
Property Type-Detached
MLS® Number-N14102806
Beds-3
Bathrooms-4
Size-1500-2000 sqft
Lot Size-34.12 × 87.3 ft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$6,225.99 (2026)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Patterson
Title-Residential Freehold

No agent assigned

**Absolutely Gorgeous Home in the Prestigious Patterson Community!** Nestled in a quiet and family-friendly neighbourhood, this spacious and bright double garage link home features a functional layout, 9' ceilings on the main floor, and hardwood flooring throughout. **Freshly Painted** with stylish finishes, the home boasts an upgraded kitchen with quartz countertops and newer kitchen appliances (2021). The spacious primary bedroom features a 4-piece ensuite and walk-in closet. The multifunctional finished basement with a separate entrance offers excellent additional living space. Enjoy the professionally finished front and back yards with beautiful stone interlocking (2021), plus a huge gazebo adorned with charming solar string lights-perfect for outdoor entertaining and relaxation. Conveniently located close to schools, parks, trails, North Thornhill Community Centre, hospitals, Canada's Wonderland, Vaughan Mills Mall, and more!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$792,000
Land Transfer Taxes$16,275
Legal Fees (Est.)
$
Total cash required for closing$215,775

Total Monthly Obligation

$4,887/mo
Mortgage $3,993
Monthly Loss $3,836
Principal$1,051
Interest$2,943
Property Tax$519
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.4%1
5-Year IRR
8.2%24
10-Year IRR
9.2%
Returns Index
13.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,984/yr
NOI
$27,960/yr
Net Cash Flow
-$1,663/mo
Cash Margin
-46.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
18.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 46 Mary Ellen Baker Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.