47 Stoddart Drive, Aurora

$960,000
47 Stoddart Drive

$960,000

New
3d
DetachedBungalow

47 Stoddart Drive, Aurora

Total Monthly Obligation $4,689

Beds
5
Baths
3
Park
4
Sqft
1100-1500
DOM
3d
Score
17
Yield
4.0%
Cash on Cash
-6.5%
Cap Rate
3.2%
5Y IRR
10.4%
10Y IRR
10.6%
Property Type-Detached
MLS® Number-N14102812
Beds-5
Bathrooms-3
Size-1100-1500 sqft
Lot Size-57.29 × 114.05 ft
Listed on site-Oct 20, 2026
Style-Bungalow
Building Type-Detached
Taxes-$5,296.1 (2026)
Parking-5 - Attached
Basement-Separate Entrance, Finished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE SILVERCITY REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-Aurora Highlands
Title-Residential Freehold

No agent assigned

Welcome to 47 Stoddart Drive, nestled in the established Aurora Highlands neighbourhood! This detached 3-bedroom bungalow offers a functional layout, spacious living and dining areas, and a partially finished basement with a separate entrance. Situated on a generous lot with a private driveway and attached garage, the property offers plenty of potential to make it your own. Conveniently located near schools, parks, shopping, and everyday amenities, this home presents a wonderful opportunity in a desirable Aurora community!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$768,000
Land Transfer Taxes$15,675
Legal Fees (Est.)
$
Total cash required for closing$209,175

Total Monthly Obligation

$4,689/mo
Mortgage $3,872
Monthly Loss $3,670
Principal$1,019
Interest$2,853
Property Tax$441
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.5%1
5-Year IRR
7.4%20
10-Year IRR
8.5%
Returns Index
11.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,532/yr
NOI
$24,883/yr
Net Cash Flow
-$1,799/mo
Cash Margin
-56.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.545
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo32
Risk Index
18.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 47 Stoddart Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.