15 Kenneth Campbell Court, Aurora

$2,888,000
15 Kenneth Campbell Court

$2,888,000

New
3d
Detached2-Storey

15 Kenneth Campbell Court, Aurora

Total Monthly Obligation $13,406

Beds
4
Baths
5
Park
6
Sqft
3500-5000
DOM
3d
Score
15
Yield
3.4%
Cash on Cash
-8.8%
Cap Rate
2.7%
5Y IRR
8.7%
10Y IRR
9.2%
Property Type-Detached
MLS® Number-N14103080
Beds-4
Bathrooms-5
Size-3500-5000 sqft
Lot Size-45.05 ft (front)
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Detached
Taxes-$16,575 (2026)
Parking-9 - Built-In
Basement-Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX ADVANCE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Natural Gas
Pool-None
Facing-East
Exterior-Stone, Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Aurora Highlands
Title-Residential Freehold

No agent assigned

Stunning nearly-new estate home in Geranium's coveted Allegro enclave, set on a rare oversized pie-shaped lot. 4,483 sq.ft. of refined living above grade with a coveted 3-car garage and soaring 10-ft main-floor ceilings. A private library, elegant formal dining room and sun-filled great room flow effortlessly into a chef's kitchen appointed with Sub-Zero, Wolf & Asko appliances, walk-in pantry and servery. Mornings extend to the covered loggia off the breakfast area - seamless indoor-outdoor living made for entertaining. Upstairs, four generous bedrooms each enjoy their own ensuite, crowned by a primary retreat with a spa-like 5-pc ensuite and walk-in closet. The untouched lower level with 9-ft ceilings and roughed-in bath awaits your vision. The expansive pie-shaped backyard offers total privacy with room for a pool, sports court or landscaped oasis. Minutes to top-rated schools, parks, golf, shopping and major commuter routes.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,310,400
Land Transfer Taxes$58,675
Legal Fees (Est.)
$
Total cash required for closing$637,775

Total Monthly Obligation

$13,406/mo
Mortgage $11,649
Monthly Loss $10,340
Principal$3,066
Interest$8,584
Property Tax$1,381
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.6%0
5-Year IRR
6.5%16
10-Year IRR
7.8%
Returns Index
9.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$98,988/yr
NOI
$68,014/yr
Net Cash Flow
-$5,982/mo
Cash Margin
-72.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.495
LTV Ratio
80.0%18
Vacancy Buffer
0.7 mo14
Risk Index
12.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 15 Kenneth Campbell Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.