53 Wuhan Lane, Markham

$1,229,000
53 Wuhan Lane

$1,229,000

New
4d
Att/Row/Townhouse3-Storey

53 Wuhan Lane, Markham

Total Monthly Obligation $5,751

Beds
4
Baths
5
Park
2
Sqft
1500-2000
DOM
4d
Score
16
Yield
3.8%
Cash on Cash
-6.9%
Cap Rate
3.1%
5Y IRR
10.2%
10Y IRR
10.4%
Property Type-Att/Row/Townhouse
MLS® Number-N14103742
Beds-4
Bathrooms-5
Size-1500-2000 sqft
Lot Size-23.46 × 69.88 ft
Listed on site-Oct 19, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Taxes-$5,016.85 (2026)
Parking-2 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-REAL ONE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-60days/Tba
Neighbourhood-Wismer
Title-Residential Freehold

No agent assigned

Stunning Freehold Townhouse END UNIT Offers Approximately 2400sqft of Luxurious Living Per Builder's Plan. Featuring 10' Smooth Ceiling on the Main and 9' On the Third Level. Lots of Upgrades from Builder ; Spacious + Functional Layout on Each Floor! 3 Bedrooms+1 Spacious Office Area and Basement with 5 Bathrooms is Thoughtfully Designed With Versatility in Mind. The Flexible Layout Offers Endless Possibilities. Peaceful Views & Outdoor Comfort. Enjoy Your Mornings Overlooking from the Family Room with a Cup of Coffee. Plus Facing East and West brings lots of Natural Light! Exceptional Location/Schools. Walking Distances To Top Tanking, Fred Varley + Bur Oak High School (With AP Program) Close proximity to Markville Mall, Highway 407, and other amenities ensures convenience at mins Drive.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$983,200
Land Transfer Taxes$21,055
Legal Fees (Est.)
$
Total cash required for closing$268,355

Total Monthly Obligation

$5,751/mo
Mortgage $4,957
Monthly Loss $4,446
Principal$1,305
Interest$3,653
Property Tax$418
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.4%1
5-Year IRR
7.4%20
10-Year IRR
8.5%
Returns Index
11.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$46,104/yr
NOI
$31,977/yr
Net Cash Flow
-$2,293/mo
Cash Margin
-59.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.545
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
16.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 53 Wuhan Lane

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.