67 City Park Circle, Vaughan

$959,000
67 City Park Circle

$959,000

New
2d
Att/Row/Townhouse3-Storey

67 City Park Circle, Vaughan

Total Monthly Obligation $4,615

Beds
3
Baths
3
Park
1
Sqft
1500-2000
DOM
2d
Score
18
Yield
4.6%
Cash on Cash
-3.5%
Cap Rate
3.8%
5Y IRR
12.8%
10Y IRR
12.4%
Property Type-Att/Row/Townhouse
MLS® Number-N14103760
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-17.72 × 68.63 ft
Listed on site-Oct 21, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,457.84 (2026)
Parking-2 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX EXPERTS
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-Flexible
Neighbourhood-West Woodbridge
Title-Residential Freehold

No agent assigned

Welcome to 67 City Park Circle, where modern living meets the charm of Old Woodbridge! Featuring impressive 10-foot ceilings throughout, this stylish three-storey townhome offers an exceptional combination of space, comfort, functionality, and convenience.The thoughtfully designed ground level offers a versatile space ideal for a home office, additional living area, or everyday needs, complete with access to a full-size laundry room, garden, basement, powder room, and garage.The main level boasts a spacious and inviting living room, notably larger than those found in comparable models, along with a dedicated dining area and a well-appointed kitchen. Step outside onto your private balcony, the perfect setting for morning coffee, evening relaxation, or entertaining guests.Upstairs, three comfortable bedrooms provide peaceful retreats, highlighted by a generously sized master suite featuring a walk-in closet and a stunning ensuite bathroom. Enjoy the luxury of a modern glass-enclosed shower or unwind in the bathtub beside the window with a relaxing bubble bath.Just moments away, discover the vibrant shops, cafés, and restaurants of Market Lane, scenic parks, and the character-filled streets of Woodbridge Village. With convenient access to major roads and surrounding amenities, this exceptional location perfectly balances neighbourhood charm with urban convenience.A fantastic opportunity to enjoy contemporary townhouse living in one of Woodbridge's most established and welcoming communities!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$767,200
Land Transfer Taxes$15,655
Legal Fees (Est.)
$
Total cash required for closing$208,955

Total Monthly Obligation

$4,615/mo
Mortgage $3,868
Monthly Loss $3,597
Principal$1,018
Interest$2,850
Property Tax$371
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.6%1
5-Year IRR
9.6%33
10-Year IRR
10.2%
Returns Index
17.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$44,100/yr
NOI
$30,732/yr
Net Cash Flow
-$1,307/mo
Cash Margin
-35.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo32
Risk Index
19.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 67 City Park Circle

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.