65 Oneida Crescent 801, Richmond Hill

$479,000
65 Oneida Crescent 801

$479,000

New
2d
Condo ApartmentApartment

65 Oneida Crescent 801, Richmond Hill

Total Monthly Obligation $3,038

Bed+Den
2+1
Baths
1
Park
1
Sqft
600-699
DOM
2d
Score
18
Yield
5.9%
Cash on Cash
-5.7%
Cap Rate
3.4%
5Y IRR
11.0%
10Y IRR
11.0%
Property Type-Condo Apartment
MLS® Number-N14103862
Bed+Den-2+1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 21, 2026
Style-Apartment
Building Type-Condo Apartment
Age-6-10
Taxes-$2,292.1 (2025)
Maintenance-$714.63/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 LEADING EDGE REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-Flexible
Neighbourhood-Langstaff
Title-Residential Condo & Other

No agent assigned

Welcome to SkyCity2 by Pemberton Group! Live in the heart of Richmond Hill in this bright and spacious 1-bedroom plus den suite, featuring modern upgrades throughout, high smooth ceilings, and a contemporary kitchen with full-size stainless steel appliances. The inviting open-concept layout and floor-to-ceiling windows fill the suite with natural light, while the functional design provides comfortable and practical everyday living. Walk out directly to the private balcony from both the living room and bedroom for convenient access to your outdoor space. Parking and a locker are included. Enjoy an impressive selection of building amenities, including 24-hour security, an indoor pool, sauna, two fitness areas, yoga and Pilates studio, multimedia theatre, party and meeting rooms, guest suites, rooftop terrace with BBQs and outdoor exercise equipment, and ample visitor parking. Ideally located close to Langstaff GO Station, VIVA Transit, Hillcrest Mall, restaurants, cafes, movie theatres, groceries, and everyday essentials. Minutes from Walmart, Home Depot, Canadian Tire, Shoppers Drug Mart, Loblaws, and more. A fantastic combination of space, natural light, modern amenities, convenience, and location!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$383,200
Land Transfer Taxes$6,055
Legal Fees (Est.)
$
Total cash required for closing$103,355

Total Monthly Obligation

$3,038/mo
Mortgage $1,932
Monthly Loss $2,529
Principal$508
Interest$1,424
Property Tax$191
Condo Fees$715
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.6%1
5-Year IRR
7.5%21
10-Year IRR
8.9%
Returns Index
11.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,368/yr
NOI
$12,264/yr
Net Cash Flow
-$910/mo
Cash Margin
-38.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo53
Risk Index
25.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 65 Oneida Crescent 801

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.