82 Loire Valley Avenue, Vaughan

$1,150,000
82 Loire Valley Avenue

$1,150,000

New
2d
Att/Row/Townhouse2-Storey

82 Loire Valley Avenue, Vaughan

Total Monthly Obligation $5,443

Beds
3
Baths
4
Park
1
Sqft
1500-2000
DOM
2d
Score
17
Yield
4.0%
Cash on Cash
-6.2%
Cap Rate
3.3%
5Y IRR
10.7%
10Y IRR
10.8%
Property Type-Att/Row/Townhouse
MLS® Number-N14104228
Beds-3
Bathrooms-4
Size-1500-2000 sqft
Lot Size-22 × 100.94 ft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$5,147.12 (2026)
Parking-2 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Patterson
Title-Residential Freehold

No agent assigned

Welcome to 82 Loire Valley Avenue, a beautifully upgraded freehold townhouse in Vaughan's sought-after Patterson community. Offering 3 bedrooms, 4 bathrooms, and a spacious two-storey layout, this home features high ceilings, abundant natural light, and an inviting sense of openness. Its unique design provides exceptional privacy, with no shared living room wall and unobstructed views from both the living room and primary bedroom, a rare advantage in townhouse living. With approximately $100K invested in renovations and upgrades, every detail reflects quality and thoughtful care. Beautifully renovated bathrooms feature premium European fixtures, elegant Italian tiles, and custom vanities, while the kitchen is complemented by newer stainless steel appliances. The spacious primary bedroom offers a custom walk-in closet, with additional custom closet storage in the second bedroom. A finished basement adds valuable living space and ample storage, providing the flexibility to suit your lifestyle. Enjoy a refreshed backyard, an upgraded garage with sleek epoxy flooring and a NEMA outlet for EV charging, and the added convenience of central vacuum. With no maintenance fees and all equipment owned, this freehold home offers both long-term value and peace of mind. Perfectly positioned just minutes from Hwy 407 and within easy reach of highly regarded schools, beautiful parks, community centres, shopping, restaurants, and everyday essentials, this location offers an ideal balance of accessibility and neighbourhood charm. More than just a townhouse, this is a place to enjoy the space, natural light, privacy, and comfort of a home that truly stands apart when it comes to townhouses. A wonderful opportunity to make one of Patterson's desirable neighbourhoods your own!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$920,000
Land Transfer Taxes$19,475
Legal Fees (Est.)
$
Total cash required for closing$250,975

Total Monthly Obligation

$5,443/mo
Mortgage $4,639
Monthly Loss $4,222
Principal$1,221
Interest$3,418
Property Tax$429
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.9%1
5-Year IRR
7.8%22
10-Year IRR
8.8%
Returns Index
12.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,504/yr
NOI
$31,306/yr
Net Cash Flow
-$2,030/mo
Cash Margin
-53.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo27
Risk Index
17.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 82 Loire Valley Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.