9 Kiernan Crescent N, New Tecumseth

$899,900
9 Kiernan Crescent N

$899,900

New
2d
Detached2-Storey

9 Kiernan Crescent N, New Tecumseth

Total Monthly Obligation $4,453

Beds
4
Baths
4
Park
1
Sqft
2000-2500
DOM
2d
Score
16
Yield
4.0%
Cash on Cash
-6.8%
Cap Rate
3.1%
5Y IRR
10.2%
10Y IRR
10.4%
Property Type-Detached
MLS® Number-N14104282
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-31.99 × 106.63 ft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$5,372.32 (2026)
Parking-2.5 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TERREQUITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Alliston
Title-Residential Freehold

No agent assigned

Newer 4 Year Old, 2260 sf Home Offering a Bright and Sunny Interior with Modern Finishes, 9-foot Smooth Ceilings, Large Windows and an Excellent Functional Layout. Featuring an Open-Concept Living and Dining Area with Hardwood Floors, Pot Lights and a Gas Fireplace, Creating a Comfortable and Inviting Space for Everyday Living and Entertaining. Finished Basement Provides Additional Living Space and Includes a Rough in for Future Wet Bar and a Cold Cellar. The Hardwood Staircase is Complimented by Striking Black Pickets for a Clean, Modern Look. The Kitchen Has Been Thoughtfully Upgraded with Quartz Countertops, a Deeper Undermount Sink, Upgraded Faucet, Enhanced Cabinetry with Microwave Shelf, Cabinet Valance, Pots and Pans Drawer, and Convenient Garbage Centre. Convenient Walk Out to Yard From Breakfast Area. The Original Second-floor Laundry was Relocated to the Basement, and the Former Laundry Room can be Converted into a Spacious Walk-in Linen Closet; it is Currently Being Used as a Library. Additional Features Include Central Air Conditioning, Garage Door Opener with an Additional Remote Control and Exterior Keypad. Thoughtfully Upgraded and Well Maintained, with Excellent Use of Space Throughout. Located in one of Alliston's Most Desirable Communities, Close to Grocery Stores, Shopping, Restaurants, Trails and Everyday Conveniences, Very Close to the Hospital, with an Easy Commute to Highway 50 and Highway 400.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,920
Land Transfer Taxes$14,473
Legal Fees (Est.)
$
Total cash required for closing$195,953

Total Monthly Obligation

$4,453/mo
Mortgage $3,630
Monthly Loss $3,497
Principal$955
Interest$2,675
Property Tax$448
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.9%1
5-Year IRR
7.1%19
10-Year IRR
8.3%
Returns Index
10.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,000/yr
NOI
$22,528/yr
Net Cash Flow
-$1,753/mo
Cash Margin
-58.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
19.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 9 Kiernan Crescent N

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.