333 Neal Drive, Richmond Hill

$864,500
333 Neal Drive

$864,500

New
2d
Semi-Detached 2-Storey

333 Neal Drive, Richmond Hill

Total Monthly Obligation $4,238

HausQ Valuation Report
Beds
3
Baths
3
Park
6
Sqft
700-1100
DOM
2d
Score
18
Yield
4.4%
Cash on Cash
-4.8%
Cap Rate
3.5%
5Y IRR
11.8%
10Y IRR
11.6%
Property Type-Semi-Detached
MLS® Number-N14104306
Beds-3
Bathrooms-3
Size-700-1100 sqft
Lot Size-38.72 × 100 ft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$4,507.42 (2026)
Parking-6 - None
Basement-Separate Entrance, Walk-Up
Heating-Forced Air (Gas)
Brokerage-RE/MAX ALL-STARS REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Unknown
Foundation-Unknown
Sewer-Sewer
Possession-tba
Neighbourhood-Crosby
Title-Residential Freehold

No agent assigned

Great Richmond Hill Location & Opportunity! A great opportunity for a first-time buyer, investor or renovator in a desirable Richmond Hill location. Situated on a good-sized, fully fenced and private lot, this home offers excellent potential for those looking to add value and make it their own.The main floor features a living room, kitchen and powder room, with 3 bedrooms and 1 bathroom upstairs. The lower level has a separate entrance and includes additional living space, a kitchen area and bathroom, offering flexible space for a variety of uses. No representations or warranties are made regarding the legality, permitted use or status of the lower-level areas.The property is conveniently located close to schools, parks, public transit, shopping and everyday amenities. The home requires some updating, providing an opportunity to renovate and personalize to your own taste. An excellent opportunity to get into Richmond Hill at an attractive price point.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$691,600
Land Transfer Taxes$13,765
Legal Fees (Est.)
$
Total cash required for closing$188,165

Total Monthly Obligation

$4,238/mo
Mortgage $3,487
Monthly Loss $3,320
Principal$918
Interest$2,570
Property Tax$376
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.1%1
5-Year IRR
8.5%26
10-Year IRR
9.4%
Returns Index
14.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,800/yr
NOI
$25,013/yr
Net Cash Flow
-$1,403/mo
Cash Margin
-44.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
20.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 333 Neal Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.