2197 Nevils Street, Innisfil

$750,000
2197 Nevils Street

$750,000

New
3d
Detached2-Storey

2197 Nevils Street, Innisfil

Total Monthly Obligation $3,809

Beds
3
Baths
3
Park
4
Sqft
1500-2000
DOM
3d
Score
18
Yield
4.6%
Cash on Cash
-4.7%
Cap Rate
3.6%
5Y IRR
11.8%
10Y IRR
11.7%
Property Type-Detached
MLS® Number-N14104650
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-67.81 × 110.4 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Detached
Taxes-$4,908.82 (2026)
Parking-6 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX CROSSTOWN REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Alcona
Title-Residential Freehold

No agent assigned

Embrace exceptional living in this stunning 4-bedroom, 3-bathroom detached home, perfectly positioned to offer a fantastic elevated setting! Thoughtfully upgraded by the builder from top to bottom, this well cared for bright open-concept residence combines boutique-style living with everyday functionality.Step inside to find a sun-drenched main floor featuring a seamless flow between the kitchen and dining areas, complete with dual sliding-door walkouts that lead to a massive full-width deck-ideal for effortless indoor-outdoor entertaining. Upstairs, the welcoming primary suite offers soaring vaulted ceilings and a charming bay window flooding the space with natural light. The flexible fourth bedroom is currently configured as a bright, open-concept loft-style home office overlooking the grand foyer (with easy potential to enclose into a private bedroom).Downstairs, the insulated full basement comes complete with rough-ins and a private side entrance potential, ready for your custom finishing touches. Complete with an attached double garage, central air, and total parking for 4 vehicles, this home sits in an unbeatable commuter-friendly location just minutes from Highway 400 and the Barrie South GO Station. Don't miss this incredible opportunity!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$600,000
Land Transfer Taxes$11,475
Legal Fees (Est.)
$
Total cash required for closing$162,975

Total Monthly Obligation

$3,809/mo
Mortgage $3,025
Monthly Loss $3,013
Principal$796
Interest$2,229
Property Tax$409
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.3%1
5-Year IRR
8.3%25
10-Year IRR
9.3%
Returns Index
13.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,200/yr
NOI
$21,371/yr
Net Cash Flow
-$1,244/mo
Cash Margin
-43.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
21.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2197 Nevils Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.