35 Knowles Crescent, Aurora

$1,192,000
35 Knowles Crescent

$1,192,000

New
3d
DetachedBacksplit 3

35 Knowles Crescent, Aurora

Total Monthly Obligation $5,604

Beds
3
Baths
2
Park
6
Sqft
1100-1500
DOM
3d
Score
15
Yield
3.4%
Cash on Cash
-8.5%
Cap Rate
2.8%
5Y IRR
8.9%
10Y IRR
9.4%
Property Type-Detached
MLS® Number-N14104654
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-60 × 117.5 ft
Listed on site-Oct 20, 2026
Style-Backsplit 3
Building Type-Detached
Age-51-99
Taxes-$5,054 (2025)
Parking-8 - Attached
Basement-Crawl Space, Finished
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Other
Sewer-Sewer
Possession-Owner
Neighbourhood-Aurora Highlands
Title-Residential Freehold

No agent assigned

Welcome to this charming 3-bedroom backsplit nestled on a coveted crescent in SW Aurora, set on a generous 60' x 117.5' lot surrounded by green spaces. Inside, the open-concept design highlights a beautifully appointed chef-inspired kitchen with centre island, gas cooktop, prep sink, granite counters. An updated dining area enhances the main living space, offering a stylish setting perfect for everyday meals or hosting family gatherings. The finished basement adds flexible living space for work, play, or relaxation. The heated, insulated double garage/workshop-complete with 220V power and drive-thru access-is perfect for the handyman or hobbyist. Enjoy the convenience of being steps to parks and trails, close to schools, minutes from shopping, and just a short drive to Aurora GO Station. This home blends lifestyle, location, and functionality effortlessly, an ideal choice for a young family or a downsizing couple seeking comfort, convenience, and long-term value. A rare opportunity in one of Aurora's most desirable crescents. Don't miss out on this one!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$953,600
Land Transfer Taxes$20,315
Legal Fees (Est.)
$
Total cash required for closing$260,215

Total Monthly Obligation

$5,604/mo
Mortgage $4,808
Monthly Loss $4,339
Principal$1,265
Interest$3,543
Property Tax$421
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%13
Cash-on-Cash
-12.0%0
5-Year IRR
6.1%15
10-Year IRR
7.6%
Returns Index
8.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,596/yr
NOI
$26,982/yr
Net Cash Flow
-$2,560/mo
Cash Margin
-75.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo27
Risk Index
16.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 35 Knowles Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.