103 Arden Avenue, Newmarket

$1,049,000
103 Arden Avenue

$1,049,000

New
2d
Detached2 1/2 Storey

103 Arden Avenue, Newmarket

Total Monthly Obligation $5,005

HausQ Valuation Report
Beds
5
Baths
3
Park
3
Sqft
2000-2500
DOM
2d
Score
17
Yield
4.2%
Cash on Cash
-5.1%
Cap Rate
3.5%
5Y IRR
11.6%
10Y IRR
11.4%
Property Type-Detached
MLS® Number-N14104770
Beds-5
Bathrooms-3
Size-2000-2500 sqft
Lot Size-43 × 98 ft
Listed on site-Oct 21, 2026
Style-2 1/2 Storey
Building Type-Detached
Taxes-$4,788 (2025)
Parking-3 - None
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE SUPERSTARS REAL ESTATE LIMITED
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-As Soon As Possible
Neighbourhood-Central Newmarket
Title-Residential Freehold

No agent assigned

Welcome to 103 Arden Avenue, a charming detached 2.5-storey Century Home situated on a 43' x 98' lot in Central Newmarket. Offering 2,479 sq. ft. above grade, this spacious home features 4 bedrooms, a covered front porch and a long private driveway. The versatile loft offers additional space ideal for a home office, playroom, den or bonus living area. Enjoy an updated kitchen featuring all new appliances, along with updated electrical completed with an ESA permit. A unique opportunity to own a character-filled home with modern updates in a convenient location. *Washer and dryer to be installed. Heat pump and A/C to be installed on the third floor.*

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$839,200
Land Transfer Taxes$17,455
Legal Fees (Est.)
$
Total cash required for closing$228,755

Total Monthly Obligation

$5,005/mo
Mortgage $4,231
Monthly Loss $3,892
Principal$1,113
Interest$3,118
Property Tax$399
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-9.0%1
5-Year IRR
8.5%26
10-Year IRR
9.4%
Returns Index
14.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$44,280/yr
NOI
$30,564/yr
Net Cash Flow
-$1,684/mo
Cash Margin
-45.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo30
Risk Index
18.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 103 Arden Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.