200 Scrivener Drive, Aurora

$2,200,000
200 Scrivener Drive

$2,200,000

New
2d
Detached2-Storey

200 Scrivener Drive, Aurora

Total Monthly Obligation $10,134

Beds
4
Baths
4
Park
2
Sqft
3500-5000
DOM
2d
Score
14
Yield
2.6%
Cash on Cash
-12.1%
Cap Rate
2.0%
5Y IRR
6.1%
10Y IRR
7.3%
Property Type-Detached
MLS® Number-N14105052
Beds-4
Bathrooms-4
Size-3500-5000 sqft
Lot Size-42.2 × 124.43 ft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Detached
Taxes-$10,618.53 (2026)
Parking-4 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-SMART SOLD REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Rural Aurora
Title-Residential Freehold

No agent assigned

An Exceptional Executive Residence Nestled In One Of Aurora's Most Prestigious & Family-Friendly Communities! Offering Approx. 3,800 Sq Ft Of Beautifully Designed Living Space Above Grade Plus Basement, Premium Lot Backing Onto Lush Greenery, Providing Outstanding Privacy & Serene Natural Views, Impressive Interior Featuring Soaring Ceilings, Expansive Windows & An Abundance Of Natural Sunlight, Thoughtfully Designed Floor Plan With Generous Living & Entertaining Areas, Elegant Hardwood Flooring & Refined Finishes Throughout, Inviting Family Room Overlooking The Picturesque Backyard, Spacious Gourmet Kitchen With Centre Island, Ample Cabinetry & Functional Breakfast Area, Seamless Connection Between Indoor Comfort & Outdoor Enjoyment, Four Generously Proportioned Bedrooms, Each Offering Comfort & Privacy, Spacious Primary Retreat Designed For Ultimate Relaxation, Convenient Upper-Level Laundry, Expansive Basement Offering Tremendous Potential For Additional Living & Recreation Space, Beautifully Landscaped Grounds Surrounded By Nature, Enjoy Peaceful Backyard Living With Exceptional Privacy, Minutes To Aurora GO Station, Hwy 404, Shopping, Dining, Parks, Golf Courses & Recreation Facilities, Conveniently Located Near Highly Regarded Schools Including Dr. G.W. Williams SS & Alexander Mackenzie HS, A Rare Opportunity To Experience Refined Living, Natural Beauty & Everyday Convenience In The Heart Of Aurora!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,760,000
Land Transfer Taxes$41,475
Legal Fees (Est.)
$
Total cash required for closing$482,975

Total Monthly Obligation

$10,134/mo
Mortgage $8,874
Monthly Loss $7,799
Principal$2,335
Interest$6,539
Property Tax$885
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.7%10
Cash-on-Cash
-14.8%0
5-Year IRR
4.0%8
10-Year IRR
5.9%
Returns Index
5.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$57,348/yr
NOI
$36,495/yr
Net Cash Flow
-$5,833/mo
Cash Margin
-122.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.343
LTV Ratio
80.0%18
Vacancy Buffer
1.0 mo16
Risk Index
12.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 200 Scrivener Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.