144 Mckean Drive, Whitchurch-Stouffville

$1,180,000
144 Mckean Drive

$1,180,000

New
1d
Detached2-Storey

144 Mckean Drive, Whitchurch-Stouffville

Total Monthly Obligation $5,753

HausQ Valuation Report
Beds
4
Baths
4
Park
2
Sqft
2500-3000
DOM
1d
Score
16
Yield
3.9%
Cash on Cash
-7.1%
Cap Rate
3.1%
5Y IRR
10.0%
10Y IRR
10.2%
Property Type-Detached
MLS® Number-N14105270
Beds-4
Bathrooms-4
Size-2500-3000 sqft
Lot Size-36.11 × 98.46 ft
Listed on site-Oct 22, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$7,416.51 (2026)
Parking-4 - Built-In
Basement-Walk-Up
Heating-Forced Air (Gas)
Brokerage-HOMELIFE LANDMARK REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-IMM
Neighbourhood-Stouffville
Title-Residential Freehold

No agent assigned

Built In 2024, This DECO-Built Highlander Model Offers 4 Bedrooms, 4 Bathrooms And 2,815 Sq. Ft. Above Grade. Soaring Ceilings In Both The Entrance Foyer And Media Room, Together With Oversized Windows, Fill The Home With Abundant Natural Light, Creating An Exceptionally Bright And Airy Feel. Open-Concept Layout With Main-Floor Smooth Ceilings, Wide-Plank Hardwood Flooring And 12" x 24" Tiles. Entertainer's Kitchen With A Large Island, Drop-Down Table, Ceramic Backsplash . Quartz Countertops In All Bathrooms. Pot Lights, Stained Oak Stairs . Spa-Like Primary Ensuite With A Large Glass Shower And Soaker Tub. Basement Features 9-Ft. Ceilings, Larger Windows And A Walk-Up Entrance With An Added Cover. Glass-Enclosed Front Porch. Convenient Access To Stouffville GO Station, Main Street Shops And Cafés, Grocery Stores, Schools, Parks, Hiking Trails, Golf Courses And Recreation Facilities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$944,000
Land Transfer Taxes$20,075
Legal Fees (Est.)
$
Total cash required for closing$257,575

Total Monthly Obligation

$5,753/mo
Mortgage $4,760
Monthly Loss $4,500
Principal$1,253
Interest$3,507
Property Tax$618
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.8%1
5-Year IRR
7.1%19
10-Year IRR
8.3%
Returns Index
10.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$46,296/yr
NOI
$29,750/yr
Net Cash Flow
-$2,281/mo
Cash Margin
-59.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
16.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 144 Mckean Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.