20 Koda Street 211, Barrie

$475,000
20 Koda Street 211

$475,000

Price Change
198d
Condo ApartmentApartment

20 Koda Street 211, Barrie

Total Monthly Obligation $3,303

Beds
3
Baths
2
Park
1
Sqft
1400-1599
DOM
198d
Score
18
Yield
7.0%
Cash on Cash
-4.1%
Cap Rate
3.7%
5Y IRR
12.3%
10Y IRR
12.0%
Property Type-Condo Apartment
MLS® Number-S12970182
Beds-3
Bathrooms-2
Size-1400-1599 sqft
Listed on site-Apr 8, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$5,562 (2025)
Maintenance-$723.2/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-FARIS TEAM REAL ESTATE BROKERAGE
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Aluminum Siding
Roof-Flat
Possession-Flexible
Neighbourhood-Rural Barrie Southwest
Title-Residential Condo & Other

No agent assigned

Top 5 Reasons You Will Love This Condo: 1) Rare three bedroom spacious layout offering nearly 1,500 square feet, this well-designed unit provides the space and functionality of a home with the ease of condo living, ideal for families, downsizers, or those working from home 2) Enjoy modern finishes and move-in ready condition with updated features including granite countertops, 9' ceilings, and durable laminate flooring throughout, while the bright open-concept layout creates a stylish and inviting space 3) Mindful layout featuring two full bathrooms, including a primary ensuite with an accessible walk-in shower, along with a second full bathroom, offering comfort and convenience for families or guests 4) Conveniently located near Highway 400 and 27, schools, and amenities, while also offering a large covered balcony and access to a family-friendly outdoor play area for added enjoyment 5) Exceptional value and one of the largest layouts in the building, making it a standout opportunity in today's market. 1,495 fin.sq.ft. *Please note some images have been virtually staged to show the potential of the condo.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$380,000
Land Transfer Taxes$5,975
Legal Fees (Est.)
$
Total cash required for closing$102,475

Total Monthly Obligation

$3,303/mo
Mortgage $1,916
Monthly Loss $2,799
Principal$504
Interest$1,412
Property Tax$464
Condo Fees$723
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.4%1
5-Year IRR
8.6%27
10-Year IRR
9.8%
Returns Index
14.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,384/yr
NOI
$13,405/yr
Net Cash Flow
-$799/mo
Cash Margin
-28.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo48
Risk Index
24.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 20 Koda Street 211

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.