3741 Cedar Rapids Drive, Severn

$1,700,000
3741 Cedar Rapids Drive

$1,700,000

Price Change
114d
DetachedSidesplit

3741 Cedar Rapids Drive, Severn

Total Monthly Obligation $7,518

HausQ Valuation Report
Beds
4
Baths
1
Park
9
Sqft
2000-2500
DOM
114d
Score
14
Yield
2.5%
Cash on Cash
-11.5%
Cap Rate
2.1%
5Y IRR
6.6%
10Y IRR
7.6%
Property Type-Detached
MLS® Number-S13508654
Beds-4
Bathrooms-1
Size-2000-2500 sqft
Lot Size-203 × 248.42 ft
Listed on site-Jul 1, 2026
Style-Sidesplit
Building Type-Detached
Taxes-$3,433 (2025)
Parking-10 - Detached
Basement-Walk-Out
Heating-Baseboard (Electric)
Brokerage-KELLER WILLIAMS EXPERIENCE REALTY
Cooling-Wall Unit(s)
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Wood
Roof-Asphalt Shingle
Foundation-Block
Sewer-Septic
Possession-Flexible
Neighbourhood-Marchmont
Title-Residential Freehold

No agent assigned

Superb Living At Its Finest! Picture This; You're Enjoying Your Morning Coffee, Surrounded By Nature, On Your Gorgeous 2.15 Acre Lot! Step Right Into Your Backyard And Discover Direct Water Access, Beautiful Trees, And Your Very Own Waterfall And Dam; Yes, A Waterfall!!! Along with Extraordinary Class Fishing, Canoeing, and Kayaking, All Right In Your Own Backyard. This 4-Bedroom Home Has A Walkout To The Backyard And Garage That's Not Just For Parking, It's Your Workshop Too! With Ample Parking, Lots Of Privacy, And A Quiet Dead-End Street in Marchmont located minutes outside of Orillia. You'll Love Every Moment Here! Country Living Meets City Convenience With Highway 11, Grocery Stores, Hospital, Schools, And Casino Rama Just Minutes Away. There Is So Much To Love, You Don't Want To Miss This One! This Home Can Be Your Dream Cottage, Or Moulded To Your Dream Home In the highly coveted Marchmount!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,360,000
Land Transfer Taxes$30,475
Legal Fees (Est.)
$
Total cash required for closing$371,975

Total Monthly Obligation

$7,518/mo
Mortgage $6,857
Monthly Loss $5,714
Principal$1,804
Interest$5,053
Property Tax$286
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.8%11
Cash-on-Cash
-14.3%0
5-Year IRR
4.3%9
10-Year IRR
6.1%
Returns Index
5.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,000/yr
NOI
$29,867/yr
Net Cash Flow
-$4,368/mo
Cash Margin
-124.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.363
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo20
Risk Index
13.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3741 Cedar Rapids Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.