299 Cundles Road E #106, Barrie

$414,900
299 Cundles Road E #106

$414,900

New
70d
Condo ApartmentApartment

299 Cundles Road E #106, Barrie

Total Monthly Obligation $2,786

Bed+Den
3+1
Baths
2
Park
1
Sqft
1000-1199
DOM
70d
Score
24
Yield
8.1%
Cash on Cash
2.2%
Cap Rate
5.0%
5Y IRR
17.3%
10Y IRR
16.0%
Property Type-Condo Apartment
MLS® Number-S13675274
Bed+Den-3+1
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Aug 14, 2026
Style-Apartment
Building Type-Condo Apartment
Age-6-10
Taxes-$4,362 (2025)
Maintenance-$549/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Stucco (Plaster)
Possession-Flexible
Neighbourhood-Alliance
Title-Residential Condo & Other

No agent assigned

Prime Location! Welcome to this spacious 2+1-bedroom, 2-bathroom ground-floor condo offering 1,080 sq. ft. of comfortable, open-concept living space. The thoughtfully designed layout is ideal for both everyday living and entertaining, with abundant natural light throughout. The inviting living area features newly installed vinyl flooring (March 2026), complemented by pot lights that add a bright, modern feel. The home also features Berber carpet, offering warmth and comfort in the bedrooms. The primary bedroom boasts a private ensuite complete with a walk-in glass shower, while the main bathroom offers the added comfort of a deep soaker tub. Enjoy the convenience of ensuite laundry and ample storage space. Situated in a highly desirable location, this condo is close to shopping, hospitals, transit, restaurants, and everyday amenities. The ground-floor setting provides easy access, while the outdoor parking space is conveniently positioned with only one adjacent vehicle and a sidewalk on the other side, making parking and access particularly convenient. A fantastic opportunity to enjoy spacious, upgraded condo living in a prime location!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$331,920
Land Transfer Taxes$4,773
Legal Fees (Est.)
$
Total cash required for closing$89,253

Total Monthly Obligation

$2,786/mo
Mortgage $1,674
Monthly Loss $2,346
Principal$440
Interest$1,233
Property Tax$364
Condo Fees$549
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.1%27
Cash-on-Cash
-3.7%3
5-Year IRR
13.0%58
10-Year IRR
13.2%
Returns Index
29.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,504/yr
NOI
$16,804/yr
Net Cash Flow
-$273/mo
Cash Margin
-9.8%1
Cash Flow Index
0.7/ 100
Risk Profile
Weight: 20%
DSCR
0.8416
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo58
Risk Index
30.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 299 Cundles Road E #106

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.