13 Byers Street, Springwater

$2,088,000
13 Byers Street

$2,088,000

New
64d
DetachedBungalow

13 Byers Street, Springwater

Total Monthly Obligation $9,424

Beds
5
Baths
4
Park
6
Sqft
2000-2500
DOM
64d
Score
13
Yield
2.0%
Cash on Cash
-14.4%
Cap Rate
1.5%
5Y IRR
4.4%
10Y IRR
6.0%
Property Type-Detached
MLS® Number-S13695100
Beds-5
Bathrooms-4
Size-2000-2500 sqft
Lot Size-108.27 × 200.03 ft
Listed on site-Aug 20, 2026
Style-Bungalow
Building Type-Detached
Age-0-5
Taxes-$7,515.07 (2026)
Parking-9 - Attached
Basement-Apartment, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 HERITAGE GROUP LTD.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-Inground
Facing-West
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Snow Valley
Title-Residential Freehold

No agent assigned

Every detail of this exceptional Cameron Estates executive bungalow has been thoughtfully curated, blending timeless design with uncompromising quality. Set on a professionally landscaped half-acre lot, this stunning 3+2 bedroom, 4 bathroom home offers luxurious main-floor living plus a beautifully finished self-contained lower level, ideal for multi-generational families, guests or added flexibility.The showpiece gourmet kitchen features a premium Thermador appliance package, custom cabinetry, premium countertops, built-in wine refrigerator and dedicated coffee bar, overlooking the open-concept living space with soaring 15' cathedral ceilings, wide-plank white oak engineered flooring, designer lighting and a striking Eldorado stone gas fireplace. The primary suite offers a custom California Closet and spa-inspired ensuite with heated floors. Thoughtful upgrades include California shutters, motorized roller shades, pot lights, premium finishes and quality craftsmanship throughout.The fully self-contained lower level offers two additional bedrooms, full kitchen, separate laundry, oversized upgraded windows, heated bathroom floors and premium finishes. Step outside to your private resort featuring a 16' x 35' saltwater pool with twin waterfalls, expansive pool deck, Maibec pool house, covered porch, stone fire pit, multiple entertaining spaces and exceptional privacy. Spray foam insulated pool walls add efficiency and durability. Luxury extends throughout with Schluter waterproofing in every shower, extensive exterior sealing, upgraded fixtures, professional rodent proofing with reinforced roof vent protection, Ring Doorbell and security cameras. Completing the home is an oversized triple-car drywalled garage with epoxy floors, insulated doors, Proslat storage and separate staircase to the basement. A rare opportunity to own a truly turnkey luxury bungalow in desirable Cameron Estates.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,670,400
Land Transfer Taxes$38,675
Legal Fees (Est.)
$
Total cash required for closing$457,775

Total Monthly Obligation

$9,424/mo
Mortgage $8,422
Monthly Loss $7,207
Principal$2,216
Interest$6,206
Property Tax$626
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.2%8
Cash-on-Cash
-16.9%0
5-Year IRR
2.3%5
10-Year IRR
4.7%
Returns Index
3.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,400/yr
NOI
$25,245/yr
Net Cash Flow
-$6,319/mo
Cash Margin
-183.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.252
LTV Ratio
80.0%18
Vacancy Buffer
1.0 mo17
Risk Index
12.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 13 Byers Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.